D-BOX Technologies Inc.
TSX:DBO.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.35M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:DBO.TO · Revenue to Net Income
Key Ratios
Analysis
$57.6M of revenue converted into $17.4M of net income for the selected period. Gross margin is 52.8% and net margin is 30.4%, showing how much revenue survives after costs and taxes. EPS is $0.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $57.6M +34.6% | $42.8M +8.1% | $39.6M +16.0% | $34.1M +60.1% | $21.3M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $28.0M +36.6% | $20.5M -2.3% | $20.9M +16.9% | $17.9M +76.2% | $10.2M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $29.6M +32.7% | $22.3M +19.7% | $18.7M +15.1% | $16.2M +45.4% | $11.1M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 51.5% -0.7pp | 52.2% +5.1pp | 47.1% -0.4pp | 47.5% -4.8pp | 52.3% | 45.5% | 9.8% | 28.9% |
| Research & Development | $5.6M +28.9% | $4.4M +11.0% | $3.9M +4.4% | $3.8M +62.8% | $2.3M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $12.9M -0.8% | $13.0M -3.5% | $13.5M +2.8% | $13.1M +30.2% | $10.1M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $17.3M -0.3% | $17.4M -0.2% | $17.4M +3.1% | $16.9M +36.3% | $12.4M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.7M -3.6% | $1.8M +2.2% | $1.7M -21.7% | $2.2M +12.9% | $2.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | $14.0M +126.6% | $6.2M +82.4% | $3.4M +92.3% | $1.8M +245.9% | $510.0K | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 24.4% +9.9pp | 14.5% +5.9pp | 8.6% +3.4pp | 5.2% +2.8pp | 2.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | $12.3M +148.5% | $5.0M +296.4% | $1.2M +285.9% | -$672.0K +45.9% | -$1.2M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 21.4% +9.8pp | 11.6% +8.4pp | 3.2% +5.1pp | -2.0% +3.9pp | -5.8% | 18.7% | 16.6% | 24.1% |
| Interest Income | $360.0K +355.7% | $79.0K +690.0% | $10.0K +400.0% | $2.0K -77.8% | $9.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $370.0K -30.3% | $531.0K -8.4% | $580.0K +14.6% | $506.0K +24.9% | $405.0K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$941.0K +11.8% | -$1.1M -616.1% | -$149.0K +39.4% | -$246.0K +60.6% | -$625.0K | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $11.4M +192.6% | $3.9M +253.1% | $1.1M +219.8% | -$918.0K +50.8% | -$1.9M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 19.7% +10.7pp | 9.1% +6.3pp | 2.8% +5.5pp | -2.7% +6.1pp | -8.8% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$6.1M -23419.2% | $26.0K +271.4% | $7.0K -63.2% | $19.0K | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | $17.4M +351.7% | $3.9M +253.0% | $1.1M +216.6% | -$937.0K +49.8% | -$1.9M | $5.0B | $4.9B | $4.8B |
| Net Margin | 30.3% +21.2pp | 9.0% +6.3pp | 2.8% +5.5pp | -2.7% +6.0pp | -8.8% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 +360.0% | $0 +240.0% | $0 +216.3% | -$0 +49.4% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 +347.1% | $0 +246.9% | $0 +214.0% | -$0 +49.4% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $222.8M -1.8% | $226.9M +3.0% | $220.2M +0.0% | $220.2M +0.0% | $220.2M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $223.4M -1.6% | $226.9M +2.3% | $221.9M +0.8% | $220.2M +0.0% | $220.2M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quarterhill Inc.
TSX:QTRH.TO
$209.07M
BeWhere Holdings Inc.
BEW.V
$75.74M
Victory Square Technologies Inc.
VST.CN
$71.95M
Banxa Holdings Inc.
BNXA.V
$70.43M
Bragg Gaming Group Inc.
TSX:BRAG.TO
$64.96M
01 Quantum Inc.
ONE.V
$59.55M
Minehub Technologies Inc.
MHUB.V
$57.09M
Railtown AI Technologies Inc.
RAIL.CN
$50.03M
NTG Clarity Networks Inc.
NCI.V
$35.52M
Mogo Inc.
MOGO.TO
$35.43M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DBO.TO generate?
D-BOX Technologies Inc. (DBO.TO) reported $57.59M of revenue in fiscal 2026.
Is DBO.TO profitable?
D-BOX Technologies Inc. (DBO.TO) reported $17.43M of net income, with a net margin of 30.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.