Canadian Tire Corporation, Limited

Canadian Tire Corporation, Limited

Consumer Cyclical

TSX:CTC-A.TO · Toronto Stock Exchange

Market Cap $9.82B Beta 0.98 P/E (TTM) 16.4
$186.09 +0.06%

+$0.11 today

52W Low $158.18High $202.46

Vol 0.23M · Avg 0.25M

EPS (TTM) $11.36 Div Yield 3.84%Specialty Retail

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Canadian Tire Corporation, Limited

Stock Ticker Earnings Waterfall

TSX:CTC-A.TO · Revenue to Net Income

Key Ratios

EPS$11.15
Gross Margin32.9%
Net Margin3.6%
P/E Ratio17.4
P/S Ratio2.3

Analysis

$16.4B of revenue converted into $599.2M of net income for the selected period. Gross margin is 32.9% and net margin is 3.6%, showing how much revenue survives after costs and taxes. EPS is $11.15, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$16.3B
-0.3%
$16.4B
-1.8%
$16.7B
-6.5%
$17.8B
+9.3%
$16.3B
$809.6M$921.6M$731.2M
Cost of Revenue
$10.9B
+1.8%
$10.7B
-2.1%
$11.0B
-9.3%
$12.1B
+11.7%
$10.8B
$725.6M$804.0M$882.4M
Gross Profit
$5.4B
-4.2%
$5.6B
-1.3%
$5.7B
-0.6%
$5.7B
+4.7%
$5.5B
$8.9B$7.6B$6.2B
Gross Margin
33.0%
-1.4pp
34.4%
+0.2pp
34.2%
+2.0pp
32.2%
-1.4pp
33.6%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$4.0B
+12.2%
$3.6B
-1.9%
$3.6B
+16.6%
$3.1B
-12.2%
$3.5B
$620.6M$923.0M-$1.5B
Operating Expenses
$4.0B
+12.2%
$3.6B
-1.9%
$3.6B
+16.6%
$3.1B
-12.2%
$3.5B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$764.0M
+131.4%
$330.1M
+3.4%
$319.1M
+9.2%
$292.1M
+1.0%
$289.2M
$374.2M$1.2B$631.8M
EBITDA
$2.0B
+19.4%
$1.7B
+0.9%
$1.6B
-26.2%
$2.2B
-0.5%
$2.2B
-$15.2B$6.8B$9.3B
EBITDA Margin
12.1%
+2.0pp
10.1%
+0.3pp
9.8%
-2.6pp
12.4%
-1.2pp
13.7%
5.6%46.3%42.0%
Operating Income
$1.4B
-32.3%
$2.1B
-0.3%
$2.1B
-21.0%
$2.6B
+35.5%
$1.9B
$12.3B$14.0B-$15.7B
Operating Margin
8.6%
-4.1pp
12.7%
+0.2pp
12.5%
-2.3pp
14.8%
+2.9pp
11.9%
16.6%24.1%22.0%
Interest Income
$34.2M
-22.4%
$44.1M
+25.3%
$35.2M
+120.0%
$16.0M
+86.0%
$8.6M
-$1.5B-$1.6B$405.0M
Interest Expense
$329.7M
-16.1%
$393.1M
+8.8%
$361.3M
+43.4%
$251.9M
+6.6%
$236.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$524.5M
+36.6%
-$827.9M
+45.0%
-$1.5B
-44.0%
-$1.0B
-336.5%
-$239.7M
-$1.5B$1.4B$1.2B
Income Before Tax
$878.5M
-29.5%
$1.2B
+117.5%
$572.8M
-63.8%
$1.6B
-6.9%
$1.7B
$3.3B$4.9B$3.6B
Pre-Tax Margin
5.4%
-2.2pp
7.6%
+4.2pp
3.4%
-5.5pp
8.9%
-1.6pp
10.4%
20.8%18.7%26.2%
Income Tax Expense
$219.5M
-19.9%
$274.1M
+17.3%
$233.7M
-41.7%
$401.0M
-9.1%
$441.2M
$1.3B-$1.6B$745.2M
Net Income
$578.5M
-34.8%
$887.7M
+316.2%
$213.3M
-79.6%
$1.0B
-7.4%
$1.1B
$4.9B$4.8B$4.7B
Net Margin
3.5%
-1.9pp
5.4%
+4.1pp
1.3%
-4.6pp
5.9%
-1.1pp
6.9%
12.4%17.5%22.5%
EPS (Basic)
$11
-33.2%
$16
+321.1%
$4
-78.6%
$18
-4.6%
$19
$400.8M$703.2M$1.3B
EPS (Diluted)
$11
-33.3%
$16
+321.2%
$4
-78.5%
$18
-4.2%
$18
$766.2M$609.4M$452.6M
Weighted Avg Shares
$54.3M
-2.4%
$55.6M
-1.1%
$56.2M
-4.7%
$59.0M
-2.9%
$60.7M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$54.5M
-2.3%
$55.8M
-1.2%
$56.5M
-4.9%
$59.3M
-3.3%
$61.3M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does CTC-A.TO generate?

Canadian Tire Corporation, Limited (CTC-A.TO) reported $16.32B of revenue in fiscal 2025.

Is CTC-A.TO profitable?

Canadian Tire Corporation, Limited (CTC-A.TO) reported $578.50M of net income, with a net margin of 3.5%.

Explore More

Continue the stock analysis

Jump to another research area for this company.