Crombie Real Estate Investment Trust
TSX:CRR-UN.TO · Toronto Stock Exchange
+$0.12 today
Vol 0.25M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CRR-UN.TO · Revenue to Net Income
Key Ratios
Analysis
$506.6M of revenue converted into $120.0M of net income for the selected period. Gross margin is 65.7% and net margin is 23.7%, showing how much revenue survives after costs and taxes. EPS is $-0.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $500.1M +5.0% | $476.4M +7.2% | $444.4M +5.9% | $419.6M +2.6% | $408.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $171.9M +1.5% | $169.3M +10.3% | $153.5M +11.4% | $137.8M +9.5% | $125.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $328.2M +6.9% | $307.0M +5.6% | $290.8M +3.2% | $281.8M -0.4% | $283.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.6% +1.2pp | 64.5% -1.0pp | 65.5% -1.7pp | 67.2% -2.1pp | 69.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $0 +17.4% | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.6M +26.9% | $21.0M -24.1% | $27.6M +41.4% | $19.5M -23.3% | $25.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $115.5M +12.7% | $102.5M -64.8% | $290.8M +192.6% | $99.4M -1.8% | $101.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $88.9M +9.1% | $81.5M +3.4% | $78.8M -67.6% | $243.3M +5.8% | $230.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $303.3M -8.9% | $332.9M +25.9% | $264.5M +1.4% | $260.8M -3.6% | $270.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 60.6% -9.2pp | 69.9% +10.4pp | 59.5% -2.6pp | 62.2% -4.0pp | 66.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $212.6M +4.0% | $204.5M +10.9% | $184.4M +1.9% | $181.0M -7.2% | $194.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 42.5% -0.4pp | 42.9% +1.4pp | 41.5% -1.6pp | 43.1% -4.5pp | 47.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $484.0K -5.3% | $511.0K -4.8% | $537.0K -4.4% | $562.0K +2.6% | $548.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $97.9M +5.2% | $93.1M +7.2% | $86.8M +3.9% | $83.6M -10.5% | $93.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$96.2M -107.9% | -$46.2M +45.9% | -$85.5M -484.6% | -$14.6M +44.2% | -$26.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $116.5M -26.4% | $158.3M +60.1% | $98.8M -41.1% | $167.8M +7.9% | $155.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.3% -9.9pp | 33.2% +11.0pp | 22.2% -17.8pp | 40.0% +1.9pp | 38.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.0K -25.0% | $4.0K -33.3% | $6.0K +50.0% | $4.0K -97.6% | $165.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $116.5M -26.4% | $158.3M +60.2% | $98.8M -41.1% | $167.8M +8.0% | $155.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.3% -9.9pp | 33.2% +11.0pp | 22.2% -17.8pp | 40.0% +2.0pp | 38.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -1161.3% | -$0 +93.3% | -$0 -573.5% | $0 +43.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -1161.3% | -$0 +93.3% | -$0 -573.5% | $0 +43.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $185.4M +1.6% | $182.6M +1.6% | $179.7M +1.9% | $176.3M +8.8% | $162.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $185.4M +1.6% | $182.6M +1.6% | $179.7M +1.9% | $176.3M +8.8% | $162.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dream Industrial Real Estate Investment Trust
TSX:DIR-UN.TO
$3.92B
Boardwalk Real Estate Investment Trust
TSX:BEI-UN.TO
$3.08B
H&R Real Estate Investment Trust
TSX:HR-UN.TO
$2.92B
Primaris Real Estate Investment Trust
TSX:PMZ-UN.TO
$2.41B
Killam Apartment REIT
TSX:KMP-UN.TO
$2.29B
Altus Group Limited
TSX:AIF.TO
$1.92B
InterRent Real Estate Investment Trust
TSX:IIP-UN.TO
$1.81B
StorageVault Canada Inc.
TSX:SVI.TO
$1.72B
Allied Properties Real Estate Investment Trust
TSX:AP-UN.TO
$1.46B
Artis Real Estate Investment Trust
AX-UN.TO
$846.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRR-UN.TO generate?
Crombie Real Estate Investment Trust (CRR-UN.TO) reported $500.07M of revenue in fiscal 2025.
Is CRR-UN.TO profitable?
Crombie Real Estate Investment Trust (CRR-UN.TO) reported $116.48M of net income, with a net margin of 23.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.