Celestica Inc.
TSX:CLS.TO · Toronto Stock Exchange
-$6.99 today
Vol 0.42M · Avg 0.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CLS.TO · Revenue to Net Income
Key Ratios
Analysis
$13.8B of revenue converted into $959.7M of net income for the selected period. Gross margin is 11.7% and net margin is 7.1%, showing how much revenue survives after costs and taxes. EPS is $8.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.6B +30.7% | $9.6B +21.2% | $8.0B +9.8% | $7.3B +28.7% | $5.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.1B +29.3% | $8.6B +19.9% | $7.2B +8.6% | $6.6B +28.5% | $5.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +42.6% | $1.0B +32.8% | $778.5M +22.3% | $636.3M +30.7% | $487.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.7% +1.0pp | 10.7% +0.9pp | 9.8% +1.0pp | 8.8% +0.1pp | 8.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $120.3M +54.2% | $78.0M +28.1% | $60.9M +31.5% | $46.3M +20.6% | $38.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $264.4M -9.9% | $293.5M +5.0% | $279.6M -0.1% | $279.9M +14.2% | $245.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $384.7M -11.4% | $434.4M +9.9% | $395.3M +7.9% | $366.3M +18.5% | $309.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $178.8M +17.7% | $151.9M -5.3% | $160.4M +10.8% | $144.8M +14.6% | $126.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +67.4% | $736.2M +35.0% | $545.3M +33.6% | $408.1M +38.8% | $294.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.8% +2.1pp | 7.6% +0.8pp | 6.8% +1.2pp | 5.6% +0.4pp | 5.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +81.7% | $599.3M +56.4% | $383.2M +45.5% | $263.3M +57.0% | $167.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.6% +2.4pp | 6.2% +1.4pp | 4.8% +1.2pp | 3.6% +0.7pp | 3.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $31.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $53.5M +2.7% | $52.1M -32.0% | $76.6M +28.3% | $59.7M +88.3% | $31.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$88.7M -32.2% | -$67.1M +12.4% | -$76.6M -28.3% | -$59.7M -88.3% | -$31.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.0B +88.0% | $532.2M +73.6% | $306.6M +50.6% | $203.6M +49.7% | $136.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.9% +2.4pp | 5.5% +1.7pp | 3.9% +1.0pp | 2.8% +0.4pp | 2.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $153.3M +47.2% | $104.2M +68.1% | $62.0M +6.7% | $58.1M +81.0% | $32.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $847.1M +97.9% | $428.0M +75.0% | $244.6M +68.1% | $145.5M +40.0% | $103.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.7% +2.3pp | 4.4% +1.4pp | 3.1% +1.1pp | 2.0% +0.2pp | 1.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +103.0% | $4 +78.3% | $2 +72.0% | $1 +43.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +102.5% | $4 +77.3% | $2 +72.0% | $1 +43.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $115.3M -2.5% | $118.2M -1.9% | $120.5M -2.4% | $123.5M -2.5% | $126.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $116.2M -2.1% | $118.7M -1.3% | $120.3M -2.7% | $123.6M -2.4% | $126.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Constellation Software Inc.
TSX:CSU.TO
$58.19B
Super Micro Computer, Inc.
SMCI.NE
$23.14B
CGI Inc.
TSX:GIB-A.TO
$18.90B
Kraken Robotics Inc.
PNG.V
$2.39B
Hillcrest Energy Technologies Ltd.
HEAT.CN
$17.55M
Ynvisible Interactive Inc.
YNV.V
$17.46M
ZTEST Electronics Inc.
ZTE.CN
$14.22M
Eddy Smart Home Solutions Ltd.
EDY.V
$9.19M
American Aires Inc.
WIFI.CN
$3.14M
Mary Agrotechnologies Inc.
MARY.CN
$3.03M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CLS.TO generate?
Celestica Inc. (CLS.TO) reported $12.61B of revenue in fiscal 2025.
Is CLS.TO profitable?
Celestica Inc. (CLS.TO) reported $847.07M of net income, with a net margin of 6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.