Clarke Inc.
TSX:CKI.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.01M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CKI.TO · Revenue to Net Income
Key Ratios
Analysis
$79.2M of revenue converted into $29.5M of net income for the selected period. Gross margin is 36.4% and net margin is 33.8%, showing how much revenue survives after costs and taxes. EPS is $2.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $81.6M +7.0% | $76.2M -6.6% | $81.6M +36.1% | $60.0M -0.1% | $60.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $47.4M +44.1% | $32.9M -29.9% | $46.9M +45.2% | $32.3M +27.4% | $25.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $34.2M -21.1% | $43.3M +25.0% | $34.7M +25.4% | $27.7M -20.2% | $34.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.9% -15.0pp | 56.8% +14.3pp | 42.5% -3.6pp | 46.1% -11.6pp | 57.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $0 -69.8% | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $48.3M +3.9% | $46.4M +1113.2% | $3.8M -91.1% | $42.9M +48.8% | $28.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.7M +434.8% | $4.1M +6.1% | $3.8M -93.0% | $54.6M +35.6% | $40.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.3M +16.1% | $10.6M +3.8% | $10.2M -81.0% | $53.7M +18.7% | $45.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $40.5M +32.2% | $30.6M +33.2% | $23.0M +8.0% | $21.3M -44.0% | $38.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 49.6% +9.5pp | 40.2% +12.0pp | 28.2% -7.3pp | 35.5% -27.9pp | 63.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $12.5M -37.9% | $20.1M -35.0% | $30.9M +160.9% | $11.8M -40.1% | $19.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.3% -11.0pp | 26.3% -11.5pp | 37.8% +18.1pp | 19.7% -13.1pp | 32.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $62.0K -92.9% | $876.0K +21800.0% | $4.0K -99.4% | $670.0K -11.0% | $753.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.8M +44.0% | $7.5M +4.8% | $7.2M +10.7% | $6.5M +8.1% | $6.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.9M -81.2% | $26.3M +202.0% | -$25.7M -52.8% | -$16.8M -7.2% | -$15.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.4M -62.4% | $46.3M +806.0% | $5.1M -4.1% | $5.3M -73.0% | $19.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.3% -39.4pp | 60.8% +54.5pp | 6.3% -2.6pp | 8.9% -24.0pp | 32.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.4M -48.5% | $8.5M +403.4% | $1.7M -19.7% | $2.1M -37.1% | $3.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.0M -65.6% | $37.8M +1004.6% | $3.4M +6.1% | $3.2M -80.3% | $16.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.0% -33.7pp | 49.6% +45.4pp | 4.2% -1.2pp | 5.4% -21.9pp | 27.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -64.9% | $3 +1029.2% | $0 +4.3% | $0 -79.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -64.9% | $3 +1029.2% | $0 +4.3% | $0 -77.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.7M -1.5% | $14.0M -0.3% | $14.0M -1.6% | $14.2M -3.0% | $14.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.7M -1.5% | $14.0M -0.3% | $14.0M -1.6% | $14.2M -22.5% | $18.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TWC Enterprises Limited
TSX:TWC.TO
$609.85M
AutoCanada Inc.
TSX:ACQ.TO
$508.07M
Pollard Banknote Limited
TSX:PBL.TO
$457.98M
Kits Eyecare Ltd.
TSX:KITS.TO
$441.26M
BMTC Group Inc.
TSX:GBT.TO
$409.08M
Pizza Pizza Royalty Corp.
TSX:PZA.TO
$327.42M
Exco Technologies Limited
TSX:XTC.TO
$292.88M
Gamehost Inc.
TSX:GH.TO
$281.66M
Roots Corporation
TSX:ROOT.TO
$165.48M
Transat A.T. Inc.
TSX:TRZ.TO
$99.71M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CKI.TO generate?
Clarke Inc. (CKI.TO) reported $81.60M of revenue in fiscal 2025.
Is CKI.TO profitable?
Clarke Inc. (CKI.TO) reported $13.02M of net income, with a net margin of 16.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.