Champion Iron Limited
TSX:CIA.TO · Toronto Stock Exchange
-$0.04 today
Vol 0.13M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CIA.TO · Revenue to Net Income
Key Ratios
Analysis
$1.8B of revenue converted into $168.7M of net income for the selected period. Gross margin is 22.0% and net margin is 9.2%, showing how much revenue survives after costs and taxes. EPS is $0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B +10.2% | $1.6B +5.4% | $1.5B +9.3% | $1.4B -4.5% | $1.5B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.4B +13.0% | $1.2B +34.7% | $894.5M -5.2% | $943.8M +87.8% | $502.6M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $408.6M +1.7% | $401.7M -36.2% | $629.8M +39.5% | $451.3M -52.9% | $958.2M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 23.1% -1.9pp | 25.0% -16.3pp | 41.3% +9.0pp | 32.3% -33.2pp | 65.6% | 45.5% | 9.8% | 28.9% |
| Research & Development | $10.4M +21.5% | $8.5M -24.7% | $11.3M -4.5% | $11.9M +113.8% | $5.5M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $68.5M +23.7% | $55.3M -5.1% | $58.3M -4.4% | $61.0M +9.4% | $55.7M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $100.1M +23.2% | $81.2M -59.5% | $200.6M +150.8% | $80.0M -5.8% | $84.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $180.3M +21.3% | $148.6M +20.2% | $123.6M +2.1% | $121.0M +175.5% | $43.9M | $1.2B | $374.2M | $1.2B |
| EBITDA | $507.8M +13.8% | $446.2M -19.7% | $555.4M +15.3% | $481.7M -47.4% | $916.3M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 28.7% +0.9pp | 27.8% -8.7pp | 36.4% +1.9pp | 34.5% -28.2pp | 62.7% | 10.0% | 5.6% | 46.3% |
| Operating Income | $308.6M -3.7% | $320.5M -25.3% | $429.2M +15.6% | $371.3M -57.5% | $873.3M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 17.4% -2.5pp | 19.9% -8.2pp | 28.2% +1.5pp | 26.6% -33.2pp | 59.8% | 18.7% | 16.6% | 24.1% |
| Interest Income | $9.2M -4.6% | $9.6M +92.1% | $5.0M -73.3% | $18.8M +517.7% | $3.0M | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $42.7M +31.6% | $32.5M -16.8% | $39.0M +176.8% | $14.1M +817.8% | $1.5M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$23.7M +57.1% | -$55.4M -52.2% | -$36.4M -46.9% | -$24.8M -896.6% | -$2.5M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $284.8M +7.4% | $265.1M -32.5% | $392.8M +13.4% | $346.5M -60.2% | $870.8M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 16.1% -0.4pp | 16.5% -9.3pp | 25.8% +0.9pp | 24.8% -34.8pp | 59.6% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $116.1M -5.7% | $123.1M -22.4% | $158.6M +8.8% | $145.8M -58.1% | $348.3M | $666.8M | $1.3B | -$1.6B |
| Net Income | $168.7M +18.8% | $142.0M -39.3% | $234.2M +16.7% | $200.7M -61.6% | $522.6M | $5.0B | $4.9B | $4.8B |
| Net Margin | 9.5% +0.7pp | 8.8% -6.5pp | 15.4% +1.0pp | 14.4% -21.4pp | 35.8% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 +18.5% | $0 -38.6% | $0 +12.8% | $0 -62.1% | $1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 +18.5% | $0 -38.6% | $0 +15.8% | $0 -62.0% | $1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $530.6M +2.4% | $518.2M -2.6% | $532.3M +2.9% | $517.0M +1.9% | $507.6M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $533.2M +1.1% | $527.7M +0.0% | $527.5M -0.0% | $527.7M +0.7% | $524.1M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Montage Gold Corp.
TSX:MAU.TO
$6.67B
Skeena Resources Limited
TSX:SKE.TO
$5.07B
Aris Mining Corporation
TSX:ARIS.TO
$4.76B
Allied Gold Corporation
TSX:AAUC.TO
$4.58B
Ero Copper Corp.
TSX:ERO.TO
$4.48B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.83B
Silvercorp Metals Inc.
TSX:SVM.TO
$3.57B
Ivanhoe Electric Inc.
TSX:IE.TO
$2.48B
Erdene Resource Development Corporation
TSX:ERD.TO
$1.94B
Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
$1.83B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CIA.TO generate?
Champion Iron Limited (CIA.TO) reported $1.77B of revenue in fiscal 2026.
Is CIA.TO profitable?
Champion Iron Limited (CIA.TO) reported $168.74M of net income, with a net margin of 9.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.