Calfrac Well Services Ltd.
TSX:CFW.TO · Toronto Stock Exchange
-$0.24 today
Vol 0.01M · Avg 0.11M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.4M |
| Receivables | $284.7M |
| Inventory | $94.3M |
| Other Current | $14.7M |
| Total Current Assets | $395.0M |
| PP&E (Net) | $663.8M |
| Tax Assets | $23.5M |
| Total Non-current Assets | $687.3M |
| Total Assets | $1.1B |
Analysis
Selected assets total $1.1B for Latest. The largest visible component is PP&E (Net) at $663.8M, about 61.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.7M -84.9% | $44.0M +29.0% | $34.1M +301.7% | $8.5M +141.3% | -$20.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $242.3M -3.5% | $251.1M +2.9% | $244.0M +2.2% | $238.8M +23.9% | $192.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $98.3M -32.4% | $145.5M +18.3% | $123.0M +13.0% | $108.9M +6.9% | $101.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 -100.0% | $45.3M -27.7% | $62.7M +36.5% | $45.9M +123.4% | $20.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $357.4M -30.3% | $512.4M +11.9% | $458.0M +10.5% | $414.4M +34.7% | $307.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $672.3M -3.0% | $693.4M +8.5% | $639.2M +12.9% | $566.4M -3.3% | $585.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 -100.0% | $2.5M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $17.5M -39.8% | $29.0M +0.0% | $29.0M +93.3% | $15.0M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 | $0 +100.0% | -$2.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $689.8M -4.5% | $722.4M +8.1% | $668.2M +14.9% | $581.4M -0.7% | $585.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.0B -15.2% | $1.2B +9.6% | $1.1B +13.1% | $995.8M +11.5% | $893.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $134.1M -22.9% | $174.0M -1.6% | $176.8M +3.0% | $171.6M +34.7% | $127.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $40.0M -73.3% | $150.0M +1298.5% | $10.7M +323.3% | $2.5M +87.6% | $1.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $9.7M | $0 -100.0% | $964.0K | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 +100.0% | -$127.4M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $30.9M +48.4% | $20.9M +10.6% | $18.9M -85.2% | $127.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $201.4M -46.2% | $374.2M +79.5% | $208.4M +2.3% | $203.7M +48.9% | $136.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $163.4M -4.4% | $170.9M -31.8% | $250.8M -23.8% | $329.2M -15.3% | $388.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $8.1M -64.0% | $22.5M -39.9% | $37.4M +41.5% | $26.4M +0.6% | $26.3M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 +100.0% | -$23.7M -107.2% | $329.2M +1352.3% | -$26.3M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 -100.0% | $37.4M | $0 -100.0% | $26.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $181.5M -12.5% | $207.4M -31.3% | $301.9M -18.2% | $369.1M -13.6% | $427.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $382.9M -34.2% | $581.5M +14.0% | $510.3M -10.9% | $572.8M +1.5% | $564.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $946.7M +3.8% | $911.8M +0.1% | $910.9M +5.3% | $865.1M +8.0% | $801.2M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$349.2M +8.0% | -$379.5M +2.7% | -$389.9M +32.8% | -$580.5M +2.0% | -$592.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$9.4M -121.4% | $43.9M +170.8% | $16.2M -76.3% | $68.3M +652.5% | $9.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 -100.0% | $45.0M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $664.3M +1.7% | $653.3M +6.1% | $615.9M +45.6% | $423.0M +28.6% | $328.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $221.9M -35.6% | $344.4M +25.1% | $275.2M -22.5% | $354.9M -13.5% | $410.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | $215.3M -28.3% | $300.3M +24.6% | $241.1M -30.4% | $346.4M -19.6% | $431.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NG Energy International Corp.
GASX.V
$466.91M
Colonial Coal International Corp.
CAD.V
$459.25M
STEP Energy Services Ltd.
STEP.TO
$400.15M
Alvopetro Energy Ltd.
ALV.V
$321.43M
Rubellite Energy Inc.
TSX:RBY.TO
$311.69M
Journey Energy Inc.
TSX:JOY.TO
$304.34M
Petrus Resources Ltd.
TSX:PRQ.TO
$250.49M
Kolibri Global Energy Inc.
TSX:KEI.TO
$244.43M
Pine Cliff Energy Ltd.
TSX:PNE.TO
$208.10M
Source Energy Services Ltd.
TSX:SHLE.TO
$176.02M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CFW.TO have?
Calfrac Well Services Ltd. (CFW.TO) reported $6.66M in cash and equivalents in fiscal 2025.
How much debt does CFW.TO carry?
Calfrac Well Services Ltd. (CFW.TO) reported $221.94M of total debt, with net debt of $215.27M.
Explore More
Continue the stock analysis
Jump to another research area for this company.