Condor Energies Inc.
TSX:CDR.TO · Toronto Stock Exchange
-$0.13 today
Vol 0.04M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CDR.TO · Revenue to Net Income
Key Ratios
Analysis
$72.5M of revenue converted into -$7.4M of net income for the selected period. Gross margin is 23.1% and net margin is -10.0%, showing how much revenue survives after costs and taxes. EPS is $-0.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $69.5M +4.4% | $66.6M +11969.9% | $552.0K -84.7% | $3.6M +308.5% | $883.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $52.4M +18.0% | $44.4M +670.2% | $5.8M +169.2% | $2.1M -49.2% | $4.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $17.2M -22.9% | $22.3M +527.3% | -$5.2M -455.1% | $1.5M +144.1% | -$3.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.7% -8.7pp | 33.4% +977.1pp | -943.7% -984.3pp | 40.7% +417.3pp | -376.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.2M +14.2% | $12.4M +114.3% | $5.8M +3.5% | $5.6M +2.1% | $5.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $11.5M -7.1% | $12.4M +774.2% | -$1.8M -133.6% | $5.5M -32.2% | $8.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.6M +133.3% | $6.2M +284.3% | $1.6M +49.7% | $1.1M -69.4% | $3.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $20.2M +35.1% | $14.9M +265.0% | -$9.1M -358.6% | -$2.0M +74.6% | -$7.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.0% +6.6pp | 22.4% +1663.9pp | -1641.5% -1586.7pp | -54.8% +826.8pp | -881.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.6M -42.7% | $9.9M +189.9% | -$11.0M -167.2% | -$4.1M +64.5% | -$11.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.1% -6.7pp | 14.8% +2002.5pp | -1987.7% -1873.8pp | -113.8% +1194.5pp | -1308.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $428.0K +137.8% | $180.0K -4.3% | $188.0K +487.5% | $32.0K -13.5% | $37.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.6M +17.1% | $2.2M +213.6% | $708.0K +17600.0% | $4.0K -33.3% | $6.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.2M +34.0% | -$3.4M -703.3% | -$420.0K -144.5% | $944.0K +139.6% | -$2.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.4M -47.3% | $6.5M +157.0% | -$11.4M -271.8% | -$3.1M +72.9% | -$11.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.9% -4.8pp | 9.7% +2073.5pp | -2063.8% -1978.8pp | -84.9% +1197.8pp | -1282.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.2M -27.0% | $3.0M | $0 -100.0% | $56.0K +170.9% | -$79.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.2M -3.4% | -$4.1M +64.3% | -$11.4M -271.8% | -$3.1M +72.9% | -$11.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.1% +0.1pp | -6.1% +2057.7pp | -2063.8% -1978.8pp | -84.9% +1197.8pp | -1282.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +12.3% | -$0 +64.6% | -$0 -198.5% | -$0 +74.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +12.3% | -$0 +64.6% | -$0 -198.5% | -$0 +74.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $67.8M +17.8% | $57.5M +2.2% | $56.3M +23.1% | $45.7M +3.4% | $44.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $67.8M +17.8% | $57.5M +2.2% | $56.3M +23.1% | $45.7M +3.4% | $44.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Reconnaissance Energy Africa Ltd.
RECO.V
$418.66M
Bonterra Energy Corp.
TSX:BNE.TO
$215.75M
Arrow Exploration Corp.
AXL.V
$150.08M
Tethys Petroleum Limited
TPL.V
$132.09M
Yangarra Resources Ltd.
TSX:YGR.TO
$130.94M
Questerre Energy Corporation
TSX:QEC.TO
$119.84M
Enterprise Group, Inc.
TSX:E.TO
$109.64M
McCoy Global Inc.
TSX:MCB.TO
$63.25M
Canacol Energy Ltd
CNE.TO
$52.20M
Orca Energy Group Inc.
ORC-B.V
$49.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CDR.TO generate?
Condor Energies Inc. (CDR.TO) reported $69.54M of revenue in fiscal 2025.
Is CDR.TO profitable?
Condor Energies Inc. (CDR.TO) reported -$4,212,000.00 of net income, with a net margin of -6.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.