CCL Industries Inc.
TSX:CCL-A.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CCL-A.TO · Revenue to Net Income
Key Ratios
Analysis
$7.7B of revenue converted into $799.9M of net income for the selected period. Gross margin is 29.9% and net margin is 10.4%, showing how much revenue survives after costs and taxes. EPS is $4.58, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.7B +5.8% | $7.2B +9.0% | $6.6B +4.2% | $6.4B +11.3% | $5.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.4B +5.1% | $5.1B +7.9% | $4.7B +1.5% | $4.7B +12.7% | $4.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B +7.4% | $2.1B +11.7% | $1.9B +11.6% | $1.7B +7.7% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.0% +0.5pp | 29.5% +0.7pp | 28.8% +1.9pp | 26.9% -0.9pp | 27.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +4.8% | $1.1B +9.0% | $997.5M +16.1% | $859.0M +12.0% | $767.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +4.8% | $1.1B +9.0% | $997.5M +16.1% | $859.0M +12.0% | $767.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $465.2M +22.9% | $378.6M +7.4% | $352.6M +9.1% | $323.2M +6.7% | $302.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.6B +3.9% | $1.6B +32.5% | $1.2B -1.8% | $1.2B +5.1% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.3% -0.4pp | 21.7% +3.9pp | 17.8% -1.1pp | 18.9% -1.1pp | 20.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +10.1% | $1.1B +14.6% | $916.9M +7.1% | $856.2M +3.8% | $825.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.1% +0.6pp | 14.5% +0.7pp | 13.8% +0.4pp | 13.4% -1.0pp | 14.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $29.8M -17.0% | $35.9M +52.1% | $23.6M +82.9% | $12.9M +67.5% | $7.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $85.1M -23.3% | $110.9M +9.2% | $101.6M +30.8% | $77.7M +20.3% | $64.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$76.1M -349.5% | $30.5M +116.4% | -$186.0M -270.5% | -$50.2M -12.8% | -$44.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +0.0% | $1.1B +47.9% | $730.9M -9.3% | $806.0M +3.3% | $780.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.1% -0.8pp | 14.9% +3.9pp | 11.0% -1.6pp | 12.6% -1.0pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $278.8M +17.1% | $238.1M +18.6% | $200.7M +9.5% | $183.3M +1.0% | $181.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $802.4M -4.8% | $843.1M +59.0% | $530.2M -14.9% | $622.7M +3.9% | $599.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.5% -1.2pp | 11.6% +3.7pp | 8.0% -1.8pp | 9.8% -0.7pp | 10.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 -3.0% | $5 +58.2% | $3 -14.6% | $4 +5.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 -2.8% | $5 +59.3% | $3 -15.2% | $3 +5.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $174.7M -2.0% | $178.2M +0.3% | $177.6M -0.2% | $178.0M -0.9% | $179.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $175.7M -2.1% | $179.5M -0.2% | $179.9M +0.4% | $179.2M -0.9% | $180.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Magna International Inc.
TSX:MG.TO
$24.97B
Aritzia Inc.
TSX:ATZ.TO
$15.71B
Gildan Activewear Inc.
TSX:GIL.TO
$11.47B
Canadian Tire Corporation, Limited
TSX:CTC-A.TO
$9.79B
Canadian Tire Corporation, Limited
TSX:CTC.TO
$8.14B
BRP Inc.
TSX:DOO.TO
$6.21B
Linamar Corporation
TSX:LNR.TO
$5.96B
Winpak Ltd.
TSX:WPK.TO
$2.40B
Imaflex Inc.
IFX.V
$121.89M
Supremex Inc.
TSX:SXP.TO
$89.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCL-A.TO generate?
CCL Industries Inc. (CCL-A.TO) reported $7.66B of revenue in fiscal 2025.
Is CCL-A.TO profitable?
CCL Industries Inc. (CCL-A.TO) reported $802.40M of net income, with a net margin of 10.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.