Cogeco Communications Inc.
TSX:CCA.TO · Toronto Stock Exchange
-$0.45 today
Vol 0.04M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CCA.TO · Revenue to Net Income
Key Ratios
Analysis
$2.8B of revenue converted into $316.0M of net income for the selected period. Gross margin is 47.8% and net margin is 11.1%, showing how much revenue survives after costs and taxes. EPS is $7.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B -2.2% | $3.0B -0.3% | $3.0B +2.9% | $2.9B +15.5% | $2.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.0B +321.7% | $484.3M -76.4% | $2.1B +159.7% | $790.0M -10.5% | $882.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $868.0M -65.2% | $2.5B +167.3% | $932.4M -55.8% | $2.1B +29.6% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.8% -53.9pp | 83.7% +52.5pp | 31.2% -41.5pp | 72.8% +7.9pp | 64.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $140.0M -72.3% | $505.3M -1.5% | $512.7M +11.0% | $461.9M +9.3% | $422.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $140.0M -93.7% | $2.2B +1.1% | $2.2B +63.1% | $1.3B +43.5% | $932.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $714.6M +6.1% | $673.6M +8.6% | $620.5M -0.1% | $621.1M +21.7% | $510.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +4.1% | $1.4B -2.2% | $1.4B +2.5% | $1.4B +13.1% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 48.6% +2.9pp | 45.7% -0.9pp | 46.6% -0.2pp | 46.8% -1.0pp | 47.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $728.0M +155.9% | $284.4M -64.9% | $810.0M +5.2% | $770.3M +10.5% | $697.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.0% +15.5pp | 9.6% -17.6pp | 27.1% +0.6pp | 26.6% -1.2pp | 27.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.9M -3.2% | $10.2M -7.4% | $11.0M +617.5% | $1.5M -46.1% | $2.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $271.9M -1.0% | $274.7M +6.9% | $256.9M +38.3% | $185.8M +46.0% | $127.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$298.9M -326.4% | $132.0M +145.9% | -$287.9M -29.3% | -$222.6M -67.5% | -$132.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $429.1M +3.0% | $416.5M -18.8% | $512.7M -6.7% | $549.4M -2.3% | $562.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.7% +0.8pp | 14.0% -3.2pp | 17.2% -1.8pp | 18.9% -3.5pp | 22.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $87.3M +40.1% | $62.3M -34.2% | $94.8M -0.9% | $95.7M -26.8% | $130.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $322.6M -3.9% | $335.5M -14.5% | $392.3M -7.3% | $423.3M +5.4% | $401.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.1% -0.2pp | 11.3% -1.9pp | 13.1% -1.4pp | 14.6% -1.4pp | 16.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -2.7% | $8 -10.4% | $9 -4.1% | $9 +8.1% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -2.9% | $8 -10.5% | $9 -3.7% | $9 +8.2% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $42.1M -1.3% | $42.7M -4.5% | $44.7M -3.4% | $46.2M -2.5% | $47.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $42.5M -0.9% | $42.8M -4.5% | $44.9M -3.7% | $46.6M -2.6% | $47.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stingray Group Inc.
RAY-A.TO
$1.15B
Cineplex Inc.
TSX:CGX.TO
$754.61M
Cogeco Inc.
TSX:CGO.TO
$601.31M
WildBrain Ltd.
TSX:WILD.TO
$271.54M
Yellow Pages Limited
TSX:Y.TO
$166.89M
Thunderbird Entertainment Group Inc.
TBRD.V
$71.11M
Zoomd Technologies Ltd.
ZOMD.V
$45.36M
TeraGo Inc.
TGO.TO
$25.23M
YANGAROO Inc.
YOO.V
$2.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCA.TO generate?
Cogeco Communications Inc. (CCA.TO) reported $2.91B of revenue in fiscal 2025.
Is CCA.TO profitable?
Cogeco Communications Inc. (CCA.TO) reported $322.58M of net income, with a net margin of 11.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.