CAE Inc.
TSX:CAE.TO · Toronto Stock Exchange
+$0.60 today
Vol 1.18M · Avg 1.01M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $552.4M |
| Receivables | $1.2B |
| Inventory | $454.8M |
| Other Current | $86.9M |
| Total Current Assets | $2.3B |
| PP&E (Net) | $3.7B |
| Goodwill | $2.4B |
| Intangible Assets | $1.3B |
| Long-term Investments | $832.7M |
| Tax Assets | $147.6M |
| Other Non-current | $473.7M |
| Total Non-current Assets | $8.9B |
| Total Assets | $11.1B |
Analysis
Selected assets total $11.1B for Latest. The largest visible component is PP&E (Net) at $3.7B, about 33.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $552.4M +88.1% | $293.7M +83.4% | $160.1M -26.4% | $217.6M -37.1% | $346.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.2B +1.6% | $1.2B -3.7% | $1.2B -11.8% | $1.4B +13.3% | $1.2B | $533.8M | $399.4M | -$1.7B |
| Inventory | $454.8M -23.6% | $595.0M +3.7% | $573.6M -1.7% | $583.4M +12.2% | $519.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $9.7M -58.7% | $23.5M +226.4% | $7.2M -40.5% | $12.1M -56.2% | $27.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.3B +5.7% | $2.1B +6.8% | $2.0B -10.2% | $2.2B +4.0% | $2.1B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.7B -1.2% | $3.8B +22.3% | $3.1B +9.9% | $2.8B +12.5% | $2.5B | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.4B -1.6% | $2.4B +23.8% | $2.0B -26.0% | $2.7B +8.1% | $2.5B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $1.3B -9.7% | $1.4B +10.0% | $1.3B -6.3% | $1.4B +4.2% | $1.3B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $832.7M +48.9% | $559.1M -32.8% | $832.0M +56.8% | $530.7M +16.9% | $454.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $147.6M -23.0% | $191.8M -17.8% | $233.3M +86.5% | $125.1M +6.6% | $117.4M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $473.7M -29.0% | $667.5M +67.3% | $399.0M -41.4% | $680.9M +21.5% | $560.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $8.9B -2.1% | $9.1B +15.9% | $7.8B -4.6% | $8.2B +10.4% | $7.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $11.1B -0.6% | $11.2B +14.0% | $9.8B -5.8% | $10.4B +9.0% | $9.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $507.1M -27.7% | $701.0M +24.8% | $561.7M +7.6% | $522.1M +19.7% | $436.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $264.8M -4.7% | $277.9M +9.5% | $253.7M +90.2% | $133.4M -6.6% | $142.8M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $18.4M -40.8% | $31.1M +47.4% | $21.1M -7.0% | $22.7M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $1.1B +8.5% | $1.0B +9.9% | $911.7M +0.7% | $905.7M +12.6% | $804.5M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $482.5M +448.3% | $88.0M +6.9% | $82.3M +4.3% | $78.9M -4.2% | $82.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.4B -12.1% | $2.7B +13.9% | $2.4B +5.0% | $2.2B +7.4% | $2.1B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.3B -4.7% | $2.4B +5.8% | $2.3B -18.4% | $2.8B +5.5% | $2.6B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $38.3M -5.9% | $40.7M +11.2% | $36.6M -71.7% | $129.3M +38.0% | $93.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $144.0M +13.6% | $126.8M +27.1% | $99.8M +6.2% | $94.0M -27.9% | $130.3M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $233.9M -25.1% | $312.4M +15.1% | $271.3M +169.4% | $100.7M -59.2% | $246.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $3.4B -4.3% | $3.6B +11.9% | $3.2B -11.9% | $3.6B +5.9% | $3.4B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $5.8B -7.7% | $6.2B +12.8% | $5.5B -5.4% | $5.8B +6.5% | $5.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.4B +2.4% | $2.3B +3.3% | $2.3B +0.4% | $2.2B +0.8% | $2.2B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $2.5B +17.3% | $2.1B +19.9% | $1.8B -14.2% | $2.1B +15.6% | $1.8B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $347.2M -9.1% | $381.8M +147.9% | $154.0M -7.9% | $167.2M +635.9% | -$31.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 +100.0% | -$4.3B -7.4% | -$4.0B | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $83.3M -1.4% | $84.5M +8.8% | $77.7M -4.3% | $81.2M +5.6% | $76.9M | $1.4B | $337.8M | $931.4M |
| Total Equity | $5.4B +8.3% | $5.0B +15.7% | $4.3B -6.2% | $4.6B +12.3% | $4.1B | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.2B -6.4% | $3.5B +12.9% | $3.1B -11.9% | $3.5B +14.6% | $3.0B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.7B -15.2% | $3.2B +9.0% | $2.9B -11.0% | $3.3B +21.3% | $2.7B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bombardier Inc.
TSX:BBD-B.TO
$29.91B
Bombardier Inc.
TSX:BBD-A.TO
$29.84B
TFI International Inc.
TSX:TFII.TO
$16.79B
Toromont Industries Ltd.
TSX:TIH.TO
$16.77B
AtkinsRéalis Group Inc.
TSX:ATRL.TO
$13.15B
Finning International Inc.
TSX:FTT.TO
$12.75B
Element Fleet Management Corp.
TSX:EFN.TO
$11.08B
Bombardier Inc.
TSX:BBD-PB.TO
$9.48B
MDA Ltd.
TSX:MDA.TO
$7.62B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CAE.TO have?
CAE Inc. (CAE.TO) reported $552.40M in cash and equivalents in fiscal 2025.
How much debt does CAE.TO carry?
CAE Inc. (CAE.TO) reported $3.25B of total debt, with net debt of $2.69B.
Explore More
Continue the stock analysis
Jump to another research area for this company.