Boyd Group Services Inc.
TSX:BYD.TO · Toronto Stock Exchange
-$0.60 today
Vol 0.05M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:BYD.TO · Revenue to Net Income
Key Ratios
Analysis
$3.4B of revenue converted into $13.3M of net income for the selected period. Gross margin is 42.5% and net margin is 0.5%, showing how much revenue survives after costs and taxes. EPS is $0.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B +4.3% | $3.1B +4.4% | $2.9B +19.7% | $2.5B +32.2% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.0B +17.3% | $1.7B +4.4% | $1.6B +18.0% | $1.4B +31.9% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -11.4% | $1.4B +4.4% | $1.3B +21.8% | $1.1B +32.5% | $828.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.6% -6.8pp | 45.5% -0.0pp | 45.5% +0.8pp | 44.7% +0.1pp | 44.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +3.8% | $1.1B +9.4% | $969.5M +18.1% | $821.2M +32.4% | $620.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +3.8% | $1.1B +9.4% | $969.5M +18.1% | $821.2M +32.4% | $620.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $248.2M +149.3% | $99.6M +24.1% | $80.2M +10.8% | $72.4M +14.1% | $63.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $348.4M +66.7% | $209.0M -18.1% | $255.2M +49.1% | $171.2M +43.8% | $119.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.9% +4.1pp | 6.8% -1.9pp | 8.7% +1.7pp | 7.0% +0.6pp | 6.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $134.7M -59.7% | $334.5M -8.9% | $367.4M +33.1% | $276.0M +32.7% | $208.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.2% -6.7pp | 10.9% -1.6pp | 12.5% +1.3pp | 11.2% +0.0pp | 11.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.9M +2.9% | $68.9M +33.2% | $51.7M +6.5% | $48.6M +40.1% | $34.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$105.4M +65.2% | -$302.9M -22.1% | -$248.1M -14.5% | -$216.7M -23.1% | -$176.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $29.2M -7.6% | $31.6M -73.5% | $119.2M +101.2% | $59.3M +85.5% | $31.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.9% -0.1pp | 1.0% -3.0pp | 4.1% +1.6pp | 2.4% +0.7pp | 1.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $10.5M +47.3% | $7.1M -78.3% | $32.8M +82.9% | $17.9M +108.4% | $8.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $18.7M -23.6% | $24.5M -71.6% | $86.4M +109.1% | $41.3M +77.1% | $23.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.6% -0.2pp | 0.8% -2.1pp | 2.9% +1.3pp | 1.7% +0.4pp | 1.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -26.3% | $1 -71.8% | $4 +111.5% | $2 +73.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -26.3% | $1 -71.8% | $4 +111.5% | $2 +73.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.5M +4.6% | $21.5M +0.0% | $21.5M +0.0% | $21.5M +0.0% | $21.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.5M +4.8% | $21.5M +0.0% | $21.5M +0.0% | $21.5M +0.0% | $21.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BRP Inc.
TSX:DOO.TO
$6.15B
Linamar Corporation
TSX:LNR.TO
$6.04B
NFI Group Inc.
TSX:NFI.TO
$2.73B
Winpak Ltd.
TSX:WPK.TO
$2.42B
Richelieu Hardware Ltd.
TSX:RCH.TO
$2.19B
Spin Master Corp.
TSX:TOY.TO
$1.83B
Leon's Furniture Limited
TSX:LNF.TO
$1.68B
Canada Goose Holdings Inc.
TSX:GOOS.TO
$1.33B
Pet Valu Holdings Ltd.
TSX:PET.TO
$1.27B
Goodfood Market Corp.
FOOD.TO
$19.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BYD.TO generate?
Boyd Group Services Inc. (BYD.TO) reported $3.20B of revenue in fiscal 2025.
Is BYD.TO profitable?
Boyd Group Services Inc. (BYD.TO) reported $18.74M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.