Brookfield Office Properties Inc.
TSX:BPO-PI.TO · Toronto Stock Exchange
-$0.01 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:BPO-PI.TO · Revenue to Net Income
Key Ratios
Analysis
$2.5M of revenue converted into $1.6M of net income for the selected period. Gross margin is 59.9% and net margin is 70.7%, showing how much revenue survives after costs and taxes. EPS is $3.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.6M -2.4% | $2.7M +2.7% | $2.6M +8.9% | $2.4M | $910.4M | $720.0M | $832.0M |
| Cost of Revenue | $985.0K -7.2% | $1.1M +12.9% | $940.0K +10.6% | $850.0K | $938.4M | $1.0B | $1.1B |
| Gross Profit | $1.6M +0.7% | $1.6M -3.0% | $1.7M +8.0% | $1.6M | $7.8B | $6.5B | $5.1B |
| Gross Margin | 62.5% +1.9pp | 60.6% -3.5pp | 64.2% -0.5pp | 64.7% | 7.7% | 26.7% | 36.1% |
| Research & Development | $0 | $0 | $0 | $0 | -$1.6B | $524.0M | $1.1B |
| Selling, General & Admin | $177.0K +26.4% | $140.0K -9.7% | $155.0K +4.0% | $149.0K | $1.3B | -$1.6B | $766.2M |
| Operating Expenses | $1.3M -53.4% | $2.8M +586.6% | $403.0K -51.8% | $836.0K | $3.4B | -$16.0B | $3.7B |
| Depreciation & Amortization | $17.0K -5.6% | $18.0K -5.3% | $19.0K +26.7% | $15.0K | $531.0M | $1.4B | $486.2M |
| EBITDA | $1.5M -1.7% | $1.5M -2.3% | $1.5M -99.7% | $522.1M | $8.4B | $11.0B | $13.6B |
| EBITDA Margin | 55.8% +0.4pp | 55.4% -2.8pp | 58.3% -21613.1pp | 21671.4% | 47.0% | 42.7% | 38.4% |
| Operating Income | $1.5M -1.7% | $1.5M -2.3% | $1.5M +8.2% | $1.4M | $7.4B | $9.1B | $10.8B |
| Operating Margin | 55.2% +0.4pp | 54.8% -2.8pp | 57.5% -0.4pp | 57.9% | 45.7% | 43.6% | 6.1% |
| Interest Income | $703.0K -24.2% | $928.0K +40.4% | $661.0K -2.1% | $675.0K | -$1.5B | $561.8M | $718.6M |
| Interest Expense | $0 | $0 | $0 | $0 | $644.4M | $812.4M | $678.0M |
| Other Income / Expenses | $763.0K -61.4% | $2.0M +2021.4% | -$103.0K -100.0% | $1.2B | -$1.7B | -$1.6B | $1.1B |
| Income Before Tax | $2.2M -35.8% | $3.5M +143.5% | $1.4M -17.1% | $1.7M | $12.3B | $14.0B | $12.7B |
| Pre-Tax Margin | 84.8% -44.0pp | 128.9% +74.5pp | 54.3% -17.1pp | 71.4% | 40.3% | 47.8% | 45.7% |
| Income Tax Expense | -$94.0K -114.4% | $655.0K +221.1% | $204.0K -22.7% | $264.0K | $1.2B | $1.5B | $678.0M |
| Net Income | $2.1M -17.6% | $2.5M +151.4% | $1.0M -16.2% | $1.2M | $14.8B | $14.7B | $14.6B |
| Net Margin | 79.5% -14.7pp | 94.2% +55.7pp | 38.5% -11.5pp | 50.0% | 22.5% | 27.5% | 32.6% |
| EPS (Basic) | $4 -17.6% | $5 +177.2% | $2 -15.2% | $2 | $1.0B | $1.3B | $546.4M |
| EPS (Diluted) | $4 -17.6% | $5 +187.9% | $2 -15.0% | $2 | -$1.7B | -$1.5B | -$1.7B |
| Weighted Avg Shares | $484.8K -0.0% | $484.8K -9.3% | $534.4K -1.2% | $541.1K | $567.4M | $735.4M | $903.4M |
| Weighted Avg Shares (Diluted) | $484.8K -0.0% | $484.8K -12.5% | $554.3K -1.7% | $563.6K | $846.0M | $599.6M | $353.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FirstService Corporation
TSX:FSV.TO
$8.96B
Colliers International Group Inc.
TSX:CIGI.TO
$6.53B
Canadian Apartment Properties Real Estate Investment Trust
TSX:CAR-UN.TO
$5.35B
Mainstreet Equity Corp.
TSX:MEQ.TO
$1.55B
Morguard Corporation
TSX:MRC.TO
$1.32B
Bridgemarq Real Estate Services Inc.
TSX:BRE.TO
$124.90M
Parkit Enterprise Inc.
PKT.V
$124.82M
Invesque Inc.
TSX:IVQ.TO
$119.93M
Imperial Equities Inc.
IEI.V
$34.50M
The Becker Milk Company Limited
BEK-B.TO
$23.31M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BPO-PI.TO generate?
Brookfield Office Properties Inc. (BPO-PI.TO) reported $2.63M of revenue in fiscal 2015.
Is BPO-PI.TO profitable?
Brookfield Office Properties Inc. (BPO-PI.TO) reported $2.09M of net income, with a net margin of 79.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.