AirBoss of America Corp.
TSX:BOS.TO · Toronto Stock Exchange
-$0.09 today
Vol 0.00M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:BOS.TO · Revenue to Net Income
Key Ratios
Analysis
$409.1M of revenue converted into -$6.3M of net income for the selected period. Gross margin is 17.4% and net margin is -1.5%, showing how much revenue survives after costs and taxes. EPS is $-0.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $417.4M +7.8% | $387.0M -9.2% | $426.0M -10.7% | $477.2M -18.7% | $586.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $353.1M +6.0% | $333.0M -9.4% | $367.6M -18.9% | $453.0M +0.5% | $450.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $64.2M +19.0% | $54.0M -7.6% | $58.4M +142.1% | $24.1M -82.3% | $136.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.4% +1.4pp | 14.0% +0.2pp | 13.7% +8.7pp | 5.1% -18.2pp | 23.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.6M +11.0% | $3.2M +2.7% | $3.1M -7.8% | $3.4M -7.2% | $3.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $49.8M -8.7% | $54.6M -11.2% | $61.5M +12.4% | $54.7M -25.7% | $73.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $54.3M -9.5% | $59.9M -34.8% | $91.9M +56.3% | $58.8M -24.2% | $77.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.9M -5.5% | $21.0M -6.0% | $22.3M +2.0% | $21.9M +4.9% | $20.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $417.4M +2951.7% | $13.7M +222.4% | -$11.2M +12.5% | -$12.8M -116.0% | $79.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 100.0% +96.5pp | 3.5% +6.2pp | -2.6% +0.1pp | -2.7% -16.2pp | 13.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.0M +267.6% | -$5.9M +82.3% | -$33.5M +3.3% | -$34.7M -159.1% | $58.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.4% +3.9pp | -1.5% +6.3pp | -7.9% -0.6pp | -7.3% -17.3pp | 10.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 +100.0% | -$1.8M -133.7% | $5.3M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.1M -11.3% | $11.4M +8.0% | $10.5M +83.5% | $5.7M +37.3% | $4.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$14.7M -15.1% | -$12.8M -143.9% | -$5.2M +8.8% | -$5.7M -37.3% | -$4.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$4.7M +74.8% | -$18.7M +51.7% | -$38.8M +4.1% | -$40.4M -174.1% | $54.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.1% +3.7pp | -4.8% +4.3pp | -9.1% -0.6pp | -8.5% -17.8pp | 9.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.1M +141.5% | $1.7M -44.0% | $3.0M +135.1% | -$8.5M -208.8% | $7.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$8.8M +57.0% | -$20.4M +51.2% | -$41.7M -30.9% | -$31.9M -168.3% | $46.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.1% +3.2pp | -5.3% +4.5pp | -9.8% -3.1pp | -6.7% -14.6pp | 8.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +57.3% | -$1 +51.3% | -$2 -30.5% | -$1 -168.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +57.3% | -$1 +51.3% | -$2 -30.5% | -$1 -171.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.1M +0.0% | $27.1M +0.0% | $27.1M +0.3% | $27.0M +0.2% | $27.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.1M +0.0% | $27.1M +0.0% | $27.1M +0.2% | $27.1M -4.3% | $28.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Graphene Manufacturing Group Ltd
GMG.V
$286.90M
Eloro Resources Ltd.
TSX:ELO.TO
$223.16M
Western Forest Products Inc.
TSX:WEF.TO
$198.92M
Northcliff Resources Ltd.
TSX:NCF.TO
$185.19M
Kootenay Silver Inc.
KTN.V
$137.00M
Canadian Gold Corp.
CGC.V
$126.35M
Outcrop Silver & Gold Corporation
OCG.V
$111.46M
Orosur Mining Inc.
OMI.V
$107.29M
Silver47 Exploration Corp
AGA.V
$97.05M
Minsud Resources Corp.
MSR.V
$94.79M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BOS.TO generate?
AirBoss of America Corp. (BOS.TO) reported $417.38M of revenue in fiscal 2025.
Is BOS.TO profitable?
AirBoss of America Corp. (BOS.TO) reported -$8,767,844.00 of net income, with a net margin of -2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.