Brookfield Wealth Solutions Ltd.
TSX:BNT.TO · Toronto Stock Exchange
-$0.27 today
Vol 0.92M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:BNT.TO · Revenue to Net Income
Key Ratios
Analysis
$10.4B of revenue converted into $483.0M of net income for the selected period. Gross margin is 19.3% and net margin is -0.7%, showing how much revenue survives after costs and taxes. EPS is $2.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.4B -19.1% | $14.1B +97.7% | $7.1B +61.7% | $4.4B +323.9% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.7B +12.1% | $7.8B +94.1% | $4.0B | $0 -100.0% | $287.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B -80.8% | $14.1B +350.4% | $3.1B -29.1% | $4.4B +323.9% | $1.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.7% -76.3pp | 100.0% +56.1pp | 43.9% -56.1pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.4B +10.7% | $1.2B +53.4% | $801.0M +140.5% | $333.0M +974.2% | $31.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +41.6% | $1.2B -46.7% | $2.3B +156.7% | $897.5M +2464.2% | $35.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $218.0M +5.8% | $206.0M +312.0% | $50.0M +284.6% | $13.0M -87.0% | $100.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.6B -12.2% | $1.8B -19.4% | $2.2B +240.5% | $649.0M +2100.3% | -$32.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.7% +1.1pp | 12.6% -18.4pp | 31.0% +16.3pp | 14.7% +17.8pp | -3.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $967.0M -20.3% | $1.2B +46.6% | $827.2M +60.3% | $516.2M -48.7% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.5% -0.1pp | 8.6% -3.0pp | 11.6% -0.1pp | 11.7% -84.9pp | 96.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $379.0M +4.7% | $362.0M -73.1% | $1.3B +192.0% | $461.0M +5109.7% | $8.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 +100.0% | -$11.7B -118.6% | -$5.3B -53.7% | -$3.5B | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $967.0M -20.3% | $1.2B +49.0% | $814.0M +53.0% | $532.0M +570.8% | -$113.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.5% -0.1pp | 8.6% -2.8pp | 11.4% -0.6pp | 12.1% +22.9pp | -10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $104.0M +405.9% | -$34.0M -300.0% | $17.0M -45.2% | $31.0M +3200.0% | -$1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $766.0M -36.9% | $1.2B +52.5% | $796.0M +59.5% | $499.0M +545.5% | -$112.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.7% -1.9pp | 8.6% -2.6pp | 11.2% -0.1pp | 11.3% +22.1pp | -10.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -17.7% | $3 -50.7% | $7 -30.0% | $10 +857.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -17.7% | $3 -50.7% | $7 -30.0% | $10 +857.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $272.7M -25.1% | $363.9M +210.0% | $117.4M +132.2% | $50.6M +46.8% | $34.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $272.7M -25.1% | $363.9M +210.0% | $117.4M +132.2% | $50.6M +46.8% | $34.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
iA Financial Corporation Inc.
TSX:IAG.TO
$17.03B
Canadian Western Bank
CWB.TO
$5.48B
CI Financial Corp.
CIX.TO
$4.59B
Home Capital Group Inc.
HCG.TO
$1.69B
Ether Capital Corporation
ETHC.NE
$208.78M
MBN Corporation
MBN.TO
$41.82M
Till Capital Corporation
TIL.V
$7.98M
Starrex International Ltd.
STX.CN
$2.56M
Lanebury Growth Capital Ltd.
LLL.CN
$1.03M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BNT.TO generate?
Brookfield Wealth Solutions Ltd. (BNT.TO) reported $11.42B of revenue in fiscal 2025.
Is BNT.TO profitable?
Brookfield Wealth Solutions Ltd. (BNT.TO) reported $766.00M of net income, with a net margin of 6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.