Birchcliff Energy Ltd.
TSX:BIR.TO · Toronto Stock Exchange
-$0.08 today
Vol 1.02M · Avg 1.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:BIR.TO · Revenue to Net Income
Key Ratios
Analysis
$720.4M of revenue converted into $69.1M of net income for the selected period. Gross margin is 44.7% and net margin is 7.2%, showing how much revenue survives after costs and taxes. EPS is $0.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $695.6M +15.7% | $601.4M -14.1% | $699.9M -41.6% | $1.2B +36.5% | $877.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $532.8M +82.5% | $291.9M -0.5% | $293.4M +6.6% | $275.3M +5.6% | $260.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $162.8M -47.4% | $309.5M -23.9% | $406.5M -55.9% | $922.5M +49.6% | $616.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.4% -28.1pp | 51.5% -6.6pp | 58.1% -18.9pp | 77.0% +6.7pp | 70.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $44.0M -5.7% | $46.7M -16.2% | $55.7M +31.4% | $42.4M +37.5% | $30.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $44.0M -5.7% | $46.7M -16.2% | $55.7M +31.4% | $42.4M +37.5% | $30.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $265.8M +11.3% | $238.7M +6.3% | $224.5M +4.4% | $215.0M +0.8% | $213.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $394.4M +10.0% | $358.4M +33.3% | $268.9M -75.3% | $1.1B +68.1% | $648.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 56.7% -2.9pp | 59.6% +21.2pp | 38.4% -52.6pp | 91.0% +17.1pp | 73.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $118.7M -54.8% | $262.8M -25.1% | $350.8M -60.1% | $880.0M +50.3% | $585.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.1% -26.6pp | 43.7% -6.4pp | 50.1% -23.4pp | 73.5% +6.7pp | 66.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $641.0K +21.4% | $528.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $45.4M +4.4% | $43.5M +92.8% | $22.5M +26.5% | $17.8M -46.3% | $33.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$35.4M +81.2% | -$188.7M +43.7% | -$334.8M -1373.6% | -$22.7M +87.1% | -$176.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $83.3M +12.3% | $74.2M +365.0% | $15.9M -98.1% | $857.3M +109.6% | $408.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.0% -0.4pp | 12.3% +10.1pp | 2.3% -69.3pp | 71.6% +25.0pp | 46.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.4M +2.1% | $18.1M +192.9% | $6.2M -96.9% | $200.5M +112.7% | $94.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $64.9M +15.6% | $56.1M +473.6% | $9.8M -98.5% | $656.8M +108.7% | $314.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.3% -0.0pp | 9.3% +7.9pp | 1.4% -53.4pp | 54.8% +19.0pp | 35.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +14.3% | $0 +472.2% | $0 -98.5% | $2 +110.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +14.3% | $0 +472.2% | $0 -98.5% | $2 +110.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $272.7M +1.4% | $269.1M +1.0% | $266.5M +0.3% | $265.5M -0.2% | $266.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $274.2M +0.7% | $272.2M -0.1% | $272.5M -1.0% | $275.2M +0.3% | $274.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Baytex Energy Corp.
TSX:BTE.TO
$4.07B
CES Energy Solutions Corp.
TSX:CEU.TO
$3.15B
Headwater Exploration Inc.
TSX:HWX.TO
$2.83B
Freehold Royalties Ltd.
TSX:FRU.TO
$2.65B
Parex Resources Inc.
TSX:PXT.TO
$2.33B
Spartan Delta Corp.
TSX:SDE.TO
$2.11B
Vermilion Energy Inc.
TSX:VET.TO
$2.09B
Cardinal Energy Ltd.
TSX:CJ.TO
$1.82B
Kelt Exploration Ltd.
TSX:KEL.TO
$1.76B
Advantage Energy Ltd.
TSX:AAV.TO
$1.63B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BIR.TO generate?
Birchcliff Energy Ltd. (BIR.TO) reported $695.60M of revenue in fiscal 2025.
Is BIR.TO profitable?
Birchcliff Energy Ltd. (BIR.TO) reported $64.87M of net income, with a net margin of 9.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.