AtkinsRéalis Group Inc.

AtkinsRéalis Group Inc.

Industrials

TSX:ATRL.TO · Toronto Stock Exchange

Market Cap $13.26B Beta 0.94 P/E (TTM) 5.0
$86.79 -3.66%

-$3.07 today

52W Low $79.16High $106.82

Vol 1.51M · Avg 0.56M

EPS (TTM) $16.14 Div Yield 0.10%Engineering & Construction

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

AtkinsRéalis Group Inc.

Stock Ticker Earnings Waterfall

TSX:ATRL.TO · Revenue to Net Income

Key Ratios

EPS$15.34
Gross Margin7.8%
Net Margin24.4%
P/E Ratio27.0
P/S Ratio5.5

Analysis

$11.4B of revenue converted into $2.7B of net income for the selected period. Gross margin is 7.8% and net margin is 24.4%, showing how much revenue survives after costs and taxes. EPS is $15.34, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$11.0B
+14.5%
$9.6B
+12.2%
$8.5B
+14.2%
$7.5B
+2.6%
$7.3B
$809.6M$921.6M$731.2M
Cost of Revenue
$10.1B
+13.8%
$8.9B
+11.9%
$8.0B
+10.2%
$7.2B
-2.5%
$7.4B
$725.6M$804.0M$882.4M
Gross Profit
$822.3M
+23.6%
$665.3M
+15.8%
$574.5M
+128.7%
$251.2M
+305.6%
-$122.2M
$8.9B$7.6B$6.2B
Gross Margin
7.5%
+0.6pp
6.9%
+0.2pp
6.7%
+3.4pp
3.4%
+5.0pp
-1.7%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$155.7M
-17.9%
$189.8M
+12.2%
$169.1M
+36.4%
$124.0M
-30.8%
$179.1M
$620.6M$923.0M-$1.5B
Operating Expenses
$155.7M
-17.9%
$189.8M
+12.2%
$169.1M
+36.4%
$124.0M
-30.8%
$179.1M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$282.4M
+15.1%
$245.4M
-1.2%
$248.3M
-1.2%
$251.5M
-7.3%
$271.3M
$374.2M$1.2B$631.8M
EBITDA
$3.5B
+397.9%
$693.4M
+3.0%
$673.4M
+137.4%
$283.6M
-26.1%
$383.8M
-$15.2B$6.8B$9.3B
EBITDA Margin
31.5%
+24.3pp
7.2%
-0.6pp
7.9%
+4.1pp
3.8%
-1.5pp
5.3%
5.6%46.3%42.0%
Operating Income
$666.6M
+40.2%
$475.5M
+17.3%
$405.4M
+218.6%
$127.2M
+142.2%
-$301.2M
$12.3B$14.0B-$15.7B
Operating Margin
6.1%
+1.1pp
5.0%
+0.2pp
4.8%
+3.0pp
1.7%
+5.8pp
-4.1%
16.6%24.1%22.0%
Interest Income
$27.4M
+42.2%
$19.3M
+6.3%
$18.1M
+106.4%
$8.8M
+82.7%
$4.8M
-$1.5B-$1.6B$405.0M
Interest Expense
$130.8M
-26.2%
$177.3M
-11.6%
$200.6M
+56.3%
$128.4M
+12.8%
$113.9M
$1.1B$1.0B$1.2B
Other Income / Expenses
$2.4B
+2246.4%
-$110.5M
-38.5%
-$79.8M
+46.1%
-$148.0M
-138.4%
$384.9M
-$1.5B$1.4B$1.2B
Income Before Tax
$3.0B
+732.7%
$365.0M
+12.1%
$325.6M
+1670.1%
-$20.7M
-124.8%
$83.6M
$3.3B$4.9B$3.6B
Pre-Tax Margin
27.7%
+23.9pp
3.8%
-0.0pp
3.8%
+4.1pp
-0.3%
-1.4pp
1.1%
20.8%18.7%26.2%
Income Tax Expense
$396.1M
+406.0%
$78.3M
+100.9%
$39.0M
+240.4%
-$27.8M
-26.0%
-$22.0M
$1.3B-$1.6B$745.2M
Net Income
$2.6B
+825.9%
$283.9M
-1.2%
$287.2M
+2845.7%
$9.8M
-98.5%
$666.6M
$4.9B$4.8B$4.7B
Net Margin
24.0%
+21.0pp
3.0%
-0.4pp
3.4%
+3.2pp
0.1%
-9.0pp
9.1%
12.4%17.5%22.5%
EPS (Basic)
$15
+855.6%
$2
-1.2%
$2
+2855.0%
$0
-98.5%
$4
$400.8M$703.2M$1.3B
EPS (Diluted)
$15
+851.2%
$2
-1.2%
$2
+2855.0%
$0
-98.5%
$4
$766.2M$609.4M$452.6M
Weighted Avg Shares
$169.8M
-3.1%
$175.2M
-0.2%
$175.6M
+0.0%
$175.6M
+0.0%
$175.6M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$170.5M
-2.9%
$175.6M
+0.0%
$175.6M
+0.0%
$175.6M
+0.0%
$175.6M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does ATRL.TO generate?

AtkinsRéalis Group Inc. (ATRL.TO) reported $10.96B of revenue in fiscal 2025.

Is ATRL.TO profitable?

AtkinsRéalis Group Inc. (ATRL.TO) reported $2.63B of net income, with a net margin of 24.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.