Alimentation Couche-Tard Inc.

Alimentation Couche-Tard Inc.

Consumer Cyclical

TSX:ATD.TO · Toronto Stock Exchange

Market Cap $76.78B Beta 0.75 P/E (TTM) 19.8
$82.37 -1.41%

-$1.18 today

52W Low $66.93High $85.59

Vol 2.60M · Avg 1.21M

EPS (TTM) $2.94 Div Yield 0.99%Specialty Retail

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Alimentation Couche-Tard Inc.

Stock Ticker Earnings Waterfall

TSX:ATD.TO · Revenue to Net Income

Key Ratios

EPS$2.89
Gross Margin18.9%
Net Margin3.7%
P/E Ratio19.1
P/S Ratio2.7

Analysis

$73.3B of revenue converted into $2.7B of net income for the selected period. Gross margin is 18.9% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $2.89, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$72.9B
+5.2%
$69.3B
-3.6%
$71.9B
+14.4%
$62.8B
+37.3%
$45.8B
$809.6M$921.6M$731.2M
Cost of Revenue
$59.8B
+4.7%
$57.2B
-4.4%
$59.8B
+15.4%
$51.8B
+45.3%
$35.6B
$725.6M$804.0M$882.4M
Gross Profit
$13.0B
+7.6%
$12.1B
+0.4%
$12.1B
+9.5%
$11.0B
+8.8%
$10.1B
$8.9B$7.6B$6.2B
Gross Margin
17.9%
+0.4pp
17.5%
+0.7pp
16.8%
-0.7pp
17.5%
-4.6pp
22.1%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$7.1B
+9.5%
$6.5B
+2.5%
$6.3B
+8.0%
$5.9B
+14.4%
$5.1B
$620.6M$923.0M-$1.5B
Operating Expenses
$9.2B
+11.2%
$8.3B
+6.0%
$7.8B
+6.7%
$7.3B
+13.8%
$6.4B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$1.5B
+24.6%
$1.2B
+19.5%
$1.0B
+6.1%
$943.0M
+4.5%
$902.0M
$374.2M$1.2B$631.8M
EBITDA
$5.3B
+5.1%
$5.0B
-3.0%
$5.2B
+14.5%
$4.5B
+0.0%
$4.5B
-$15.2B$6.8B$9.3B
EBITDA Margin
7.2%
-0.0pp
7.3%
+0.0pp
7.2%
+0.0pp
7.2%
-2.7pp
9.9%
5.6%46.3%42.0%
Operating Income
$3.8B
-0.1%
$3.8B
-10.0%
$4.2B
+15.0%
$3.7B
+0.1%
$3.7B
$12.3B$14.0B-$15.7B
Operating Margin
5.2%
-0.3pp
5.5%
-0.4pp
5.9%
+0.0pp
5.9%
-2.2pp
8.0%
16.6%24.1%22.0%
Interest Income
$151.9M
-2.8%
$156.4M
+54.0%
$101.5M
+330.8%
$23.6M
-62.7%
$63.2M
-$1.5B-$1.6B$405.0M
Interest Expense
$660.7M
+23.2%
$536.3M
+50.1%
$357.3M
+17.3%
$304.7M
-16.0%
$362.7M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$484.0M
-33.7%
-$362.1M
-19.5%
-$302.9M
-16.1%
-$260.9M
+17.6%
-$316.5M
-$1.5B$1.4B$1.2B
Income Before Tax
$3.3B
-3.7%
$3.4B
-12.2%
$3.9B
+15.0%
$3.4B
+1.7%
$3.4B
$3.3B$4.9B$3.6B
Pre-Tax Margin
4.6%
-0.4pp
5.0%
-0.5pp
5.5%
+0.0pp
5.4%
-1.9pp
7.3%
20.8%18.7%26.2%
Income Tax Expense
$729.7M
+1.9%
$715.9M
-14.6%
$838.2M
+14.1%
$734.3M
+12.3%
$653.6M
$1.3B-$1.6B$745.2M
Net Income
$2.6B
-5.5%
$2.7B
-11.7%
$3.1B
+15.2%
$2.7B
-0.8%
$2.7B
$4.9B$4.8B$4.7B
Net Margin
3.5%
-0.4pp
3.9%
-0.4pp
4.3%
+0.0pp
4.3%
-1.6pp
5.9%
12.4%17.5%22.5%
EPS (Basic)
$3
-3.5%
$3
-8.1%
$3
+21.3%
$3
+3.3%
$2
$400.8M$703.2M$1.3B
EPS (Diluted)
$3
-3.9%
$3
-7.8%
$3
+21.4%
$3
+3.3%
$2
$766.2M$609.4M$452.6M
Weighted Avg Shares
$952.2M
-1.6%
$968.0M
-4.2%
$1.0B
-5.1%
$1.1B
-4.0%
$1.1B
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$950.6M
-1.8%
$968.2M
-4.1%
$1.0B
-5.1%
$1.1B
-3.9%
$1.1B
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does ATD.TO generate?

Alimentation Couche-Tard Inc. (ATD.TO) reported $72.86B of revenue in fiscal 2025.

Is ATD.TO profitable?

Alimentation Couche-Tard Inc. (ATD.TO) reported $2.58B of net income, with a net margin of 3.5%.

Explore More

Continue the stock analysis

Jump to another research area for this company.