Alimentation Couche-Tard Inc.
TSX:ATD.TO · Toronto Stock Exchange
-$1.18 today
Vol 2.60M · Avg 1.21M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.6B -3.4% | $2.7B -10.8% | $3.0B +15.2% | $2.6B -8.8% | $2.9B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.2B +22.2% | $1.8B +17.1% | $1.5B -1.0% | $1.5B +5.5% | $1.4B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $148.9M +149.2% | $59.8M -24.5% | $79.1M +42.7% | $55.4M -13.1% | $63.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $136.3M -15.4% | $161.1M +152.2% | -$308.5M +7.3% | -$332.9M -102.0% | -$164.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $333.2M +205.6% | $109.0M +4.7% | $104.2M +112.7% | -$820.1M -115.4% | -$380.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $178.5M +777.1% | $20.3M -89.7% | $198.3M +131.7% | -$625.0M -19.8% | -$521.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$443.5M -409.5% | $143.3M +125.4% | -$564.8M -148.0% | $1.2B +45.2% | $810.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $68.1M +161.0% | -$111.6M -141.8% | -$46.2M +28.3% | -$64.3M +11.7% | -$72.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $35.3M -52.0% | $73.6M +235.6% | -$54.3M -305.2% | -$13.4M -110.7% | $124.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $5.1B +6.9% | $4.8B +12.0% | $4.2B +10.2% | $3.9B -11.2% | $4.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.3B -22.4% | -$1.9B -8.8% | -$1.8B -8.4% | -$1.6B -25.2% | -$1.3B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $224.0M +105.4% | -$4.2B -625.8% | -$572.9M -854.1% | $76.0M +128.3% | -$268.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.3M +95.4% | -$116.7M -39.3% | -$83.8M +56.4% | -$192.3M -1002.7% | -$17.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $11.9M -92.8% | $165.5M -12.8% | $189.9M | $0 -100.0% | $106.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $513.9M +203.2% | -$498.1M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.6B +75.4% | -$6.5B -192.6% | -$2.2B -27.9% | -$1.7B -18.0% | -$1.5B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$944.1M -121.5% | $4.4B +3180.9% | -$142.7M +47.7% | -$272.8M +85.0% | -$1.8B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.8M -92.0% | $35.4M +582.2% | $5.2M +562.7% | $782.2K +267.8% | $212.7K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$543.4M +59.2% | -$1.3B +43.0% | -$2.3B -29.9% | -$1.8B -61.8% | -$1.1B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$510.1M -14.0% | -$447.4M -21.1% | -$369.4M -14.4% | -$322.8M -13.1% | -$285.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$567.1M -19.9% | -$473.0M -10.2% | -$429.2M +12.3% | -$489.4M -13.8% | -$429.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.6B -217.6% | $2.2B +166.5% | -$3.3B -13.5% | -$2.9B +20.9% | -$3.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $39.1M -47.5% | $74.4M +5.6% | $70.4M +118.0% | $32.3M +110.1% | -$320.6M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $957.7M +98.0% | $483.8M +140.7% | -$1.2B -60.5% | -$739.8M +32.8% | -$1.1B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.7B -3.6% | $2.8B +14.2% | $2.5B +11.4% | $2.2B -26.8% | $3.0B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Restaurant Brands International Inc.
TSX:QSR.TO
$36.13B
Restaurant Brands International Limited Partnership
TSX:QSP-UN.TO
$33.56B
Magna International Inc.
TSX:MG.TO
$25.03B
Lululemon Athletica Inc.
LULU.NE
$16.45B
Canadian Tire Corporation, Limited
TSX:CTC-A.TO
$9.85B
Canadian Tire Corporation, Limited
TSX:CTC.TO
$8.38B
Leon's Furniture Limited
TSX:LNF.TO
$1.69B
Pet Valu Holdings Ltd.
TSX:PET.TO
$1.26B
BMTC Group Inc.
TSX:GBT.TO
$418.63M
Emerge Commerce Ltd.
ECOM.V
$11.21M
SEC Filings
Recent regulatory filings
No filings found.
Does ATD.TO generate free cash flow?
Alimentation Couche-Tard Inc. (ATD.TO) generated $2.74B of free cash flow in fiscal 2025.
How much operating cash flow does ATD.TO produce?
Operating cash flow was $5.08B, before capital expenditures of $2.35B.
Explore More
Continue the stock analysis
Jump to another research area for this company.