Algoma Steel Group Inc.
TSX:ASTL.TO · Toronto Stock Exchange
-$0.20 today
Vol 0.21M · Avg 0.51M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ASTL.TO · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into -$984.9M of net income for the selected period. Gross margin is -34.3% and net margin is -49.1%, showing how much revenue survives after costs and taxes. EPS is $-9.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B -15.0% | $2.5B -12.2% | $2.8B +0.6% | $2.8B -27.0% | $3.8B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $2.8B +5.1% | $2.6B +4.1% | $2.5B +5.2% | $2.4B +4.2% | $2.3B | $344.8M | $725.6M | $804.0M |
| Gross Profit | -$664.8M -309.4% | -$162.4M -157.5% | $282.3M -27.6% | $389.8M -74.3% | $1.5B | $10.3B | $8.9B | $7.6B |
| Gross Margin | -31.9% -25.3pp | -6.6% -16.7pp | 10.1% -3.9pp | 14.0% -25.8pp | 39.8% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $111.0M -19.3% | $137.6M +20.0% | $114.7M +15.5% | $99.3M -3.2% | $102.6M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $112.2M -18.5% | $137.6M +19.7% | $115.0M +15.8% | $99.3M -3.6% | $103.0M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $355.9M +148.3% | $143.3M +24.6% | $115.0M +16.3% | $98.9M +13.5% | $87.1M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$859.6M -1080.8% | -$72.8M -126.1% | $278.4M -43.1% | $489.3M -62.1% | $1.3B | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -41.2% -38.2pp | -3.0% -12.9pp | 10.0% -7.7pp | 17.6% -16.3pp | 34.0% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$777.0M -159.0% | -$300.0M -279.3% | $167.3M -42.4% | $290.5M -79.4% | $1.4B | $10.6B | $12.3B | $14.0B |
| Operating Margin | -37.3% -25.0pp | -12.2% -18.2pp | 6.0% -4.5pp | 10.5% -26.6pp | 37.1% | 18.7% | 16.6% | 24.1% |
| Interest Income | $6.6M -72.2% | $23.7M +137.3% | $10.0M -24.8% | $13.3M +2560.0% | $500.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $85.2M +25.0% | $68.1M +268.3% | $18.5M +29.4% | $14.3M -70.6% | $48.6M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$523.7M -3428.6% | $15.7M +170.2% | -$22.4M -126.2% | $85.6M +133.6% | -$254.4M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$1.3B -357.6% | -$284.3M -296.2% | $144.9M -61.5% | $376.1M -67.5% | $1.2B | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -62.4% -50.8pp | -11.6% -16.8pp | 5.2% -8.4pp | 13.5% -16.9pp | 30.4% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$315.8M -412.7% | -$61.6M -255.2% | $39.7M -48.8% | $77.6M -74.0% | $298.9M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$984.9M -342.3% | -$222.7M -311.7% | $105.2M -64.8% | $298.5M -65.2% | $857.7M | $5.0B | $4.9B | $4.8B |
| Net Margin | -47.2% -38.2pp | -9.1% -12.8pp | 3.8% -7.0pp | 10.7% -11.8pp | 22.5% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$9 -342.0% | -$2 -338.4% | $1 -64.6% | $2 -58.1% | $6 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$9 -342.0% | -$2 -392.9% | $1 -59.1% | $2 -70.5% | $6 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $108.7M +0.2% | $108.5M +0.1% | $108.4M -11.7% | $122.7M -17.1% | $148.0M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $108.7M +0.2% | $108.5M -18.4% | $133.0M -9.5% | $147.0M -0.6% | $148.0M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mako Mining Corp.
MKO.V
$998.24M
Fireweed Metals Corp.
FWZ.V
$866.98M
Troilus Gold Corp.
TSX:TLG.TO
$750.06M
Ucore Rare Metals Inc.
UCU.V
$667.19M
Freegold Ventures Limited
TSX:FVL.TO
$664.36M
EMX Royalty Corporation
EMX.V
$622.13M
New Found Gold Corp.
NFG.V
$556.68M
Osisko Development Corp.
ODV.V
$551.69M
Itafos Inc.
IFOS.V
$494.74M
Goldquest Mining Corp.
GQC.V
$306.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ASTL.TO generate?
Algoma Steel Group Inc. (ASTL.TO) reported $2.09B of revenue in fiscal 2026.
Is ASTL.TO profitable?
Algoma Steel Group Inc. (ASTL.TO) reported -$984,900,000.00 of net income, with a net margin of -47.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.