Arizona Sonoran Copper Company Inc.
TSX:ASCU.TO · Toronto Stock Exchange
-$0.11 today
Vol 0.47M · Avg 1.48M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$5.0M +33.3% | -$7.4M -6.5% | -$7.0M +1.9% | -$7.1M +45.5% | -$13.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $31.0K -73.7% | $118.0K +7.3% | $110.0K +32.5% | $83.0K +110566.7% | $75 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$83.0K -110566.7% | -$75 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.4M -2.4% | $1.4M +61047.3% | $2.3K -99.9% | $1.8M -38.0% | $2.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.8M +148.8% | -$5.8M -19886.2% | -$29.0K -102.5% | $1.2M +830.4% | $125.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$649.0K -1148.1% | -$52.0K -32001.8% | $163 -1.8% | $166 +151.2% | -$324 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $3.9M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$410.0K +92.9% | -$5.8M -19774.5% | -$29.2K -102.5% | $1.2M +827.9% | $125.3K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.2M +4.2% | $2.1M +145.7% | -$4.6M -892.2% | $583.0K -84.3% | $3.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.5M +115.1% | -$9.7M +15.7% | -$11.5M -224.3% | -$3.6M +43.5% | -$6.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$50.6M -131.4% | -$21.9M +19.8% | -$27.3M -3426.5% | -$774.0K +95.8% | -$18.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$9.0K +100.0% | -$29.0M -68.4% | -$17.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$50.6M -131.4% | -$21.9M +19.8% | -$27.3M +8.4% | -$29.8M -60.2% | -$18.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$59.0K +7.8% | -$64.0K +0.0% | -$64.0K -33.3% | -$48.0K -100.8% | $5.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $121.6M +367.9% | $26.0M +14.1% | $22.8M -12.1% | $25.9M -22.1% | $33.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$82.4K -100.3% | $28.1M +312.2% | $6.8M +3148.1% | $210.0K -96.4% | $5.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $121.5M +124.9% | $54.0M +83.0% | $29.5M +13.2% | $26.1M -42.0% | $45.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $673.0K +156.8% | -$1.2M -1343.9% | -$82.0K +54.4% | -$180.0K -248.8% | $121.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $73.0M +243.6% | $21.2M +326.8% | -$9.4M -25.8% | -$7.4M -137.1% | $20.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$49.2M -55.6% | -$31.6M +18.6% | -$38.8M -796.9% | -$4.3M +82.6% | -$24.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Faraday Copper Corp.
TSX:FDY.TO
$1.74B
Neo Performance Materials Inc.
TSX:NEO.TO
$1.42B
Aclara Resources Inc.
TSX:ARA.TO
$1.10B
Santacruz Silver Mining Ltd.
SCZ.V
$943.17M
Fireweed Metals Corp.
FWZ.V
$869.25M
Amaroq Minerals Ltd.
AMRQ.V
$791.25M
Ucore Rare Metals Inc.
UCU.V
$667.19M
Integra Resources Corp.
ITR.V
$636.48M
New Found Gold Corp.
NFG.V
$554.22M
Itafos Inc.
IFOS.V
$500.58M
SEC Filings
Recent regulatory filings
No filings found.
Does ASCU.TO generate free cash flow?
Arizona Sonoran Copper Company Inc. (ASCU.TO) generated -$49,170,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does ASCU.TO produce?
Operating cash flow was $1.47M, before capital expenditures of $50.63M.
Explore More
Continue the stock analysis
Jump to another research area for this company.