AGF Management Limited

AGF Management Limited

Financial Services

TSX:AGF-B.TO · Toronto Stock Exchange

Market Cap $1.29B Beta 1.16 P/E (TTM) 11.4
$20.24 +2.15%

+$0.43 today

52W Low $11.57High $20.91

Vol 0.10M · Avg 0.27M

EPS (TTM) $1.80 Div Yield 2.50%Asset Management

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

AGF Management Limited

Stock Ticker Earnings Waterfall

TSX:AGF-B.TO · Revenue to Net Income

Key Ratios

EPS$1.71
Gross Margin60.8%
Net Margin20.5%
P/E Ratio9.5
P/S Ratio6.7

Analysis

$561.4M of revenue converted into $115.7M of net income for the selected period. Gross margin is 60.8% and net margin is 20.5%, showing how much revenue survives after costs and taxes. EPS is $1.71, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$558.1M
+9.8%
$508.4M
+7.7%
$471.8M
+5.2%
$448.4M
-0.1%
$448.8M
$809.6M$921.6M$731.2M
Cost of Revenue
$169.5M
-31.4%
$247.1M
+90758.1%
$272.0K
-99.9%
$307.0M
-10.2%
$342.0M
$725.6M$804.0M$882.4M
Gross Profit
$388.5M
+48.7%
$261.3M
-44.6%
$471.6M
+233.4%
$141.4M
+32.4%
$106.8M
$8.9B$7.6B$6.2B
Gross Margin
69.6%
+18.2pp
51.4%
-48.6pp
99.9%
+68.4pp
31.5%
+7.7pp
23.8%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$161.0M
-2.3%
$164.7M
-51.9%
$342.5M
+436.3%
$63.9M
+84.6%
$34.6M
$620.6M$923.0M-$1.5B
Operating Expenses
$220.4M
+26.6%
$174.1M
-49.2%
$342.5M
+353.6%
$75.5M
+3.3%
$73.1M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$9.6M
+2.1%
$9.4M
+3.1%
$9.1M
-21.7%
$11.7M
+11.1%
$10.5M
$374.2M$1.2B$631.8M
EBITDA
$179.1M
+26.4%
$141.7M
+9.8%
$129.0M
+27.0%
$101.6M
+56.1%
$65.1M
-$15.2B$6.8B$9.3B
EBITDA Margin
32.1%
+4.2pp
27.9%
+0.5pp
27.3%
+4.7pp
22.7%
+8.2pp
14.5%
5.6%46.3%42.0%
Operating Income
$168.1M
+93.0%
$87.1M
-32.5%
$129.0M
+95.7%
$65.9M
+95.5%
$33.7M
$12.3B$14.0B-$15.7B
Operating Margin
30.1%
+13.0pp
17.1%
-10.2pp
27.3%
+12.6pp
14.7%
+7.2pp
7.5%
16.6%24.1%22.0%
Interest Income
$2.6M
+13.3%
$2.3M
+50.8%
$1.5M
+120.8%
$701.0K
+29.8%
$540.0K
-$1.5B-$1.6B$405.0M
Interest Expense
$5.8M
-17.2%
$7.0M
+42.9%
$4.9M
+81.0%
$2.7M
-3.7%
$2.8M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$4.4M
-111.5%
$38.2M
+373.0%
-$14.0M
-165.6%
$21.3M
+18.0%
$18.1M
-$1.5B$1.4B$1.2B
Income Before Tax
$163.7M
+30.7%
$125.3M
+8.9%
$115.0M
+31.8%
$87.3M
+68.5%
$51.8M
$3.3B$4.9B$3.6B
Pre-Tax Margin
29.3%
+4.7pp
24.6%
+0.3pp
24.4%
+4.9pp
19.5%
+7.9pp
11.5%
20.8%18.7%26.2%
Income Tax Expense
$35.9M
+23.9%
$29.0M
+6.1%
$27.3M
+32.5%
$20.6M
+64.9%
$12.5M
$1.3B-$1.6B$745.2M
Net Income
$128.6M
+31.8%
$97.6M
+11.3%
$87.7M
+31.6%
$66.6M
+69.6%
$39.3M
$4.9B$4.8B$4.7B
Net Margin
23.0%
+3.8pp
19.2%
+0.6pp
18.6%
+3.7pp
14.9%
+6.1pp
8.8%
12.4%17.5%22.5%
EPS (Basic)
$2
+31.8%
$2
+11.9%
$1
+39.2%
$1
+73.2%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+30.8%
$1
+12.3%
$1
+35.4%
$1
+74.5%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$64.8M
+0.4%
$64.5M
-0.7%
$65.0M
-5.1%
$68.4M
-2.3%
$70.0M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$67.5M
+0.8%
$66.9M
-0.5%
$67.2M
-3.2%
$69.4M
-3.1%
$71.7M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does AGF-B.TO generate?

AGF Management Limited (AGF-B.TO) reported $558.06M of revenue in fiscal 2025.

Is AGF-B.TO profitable?

AGF Management Limited (AGF-B.TO) reported $128.58M of net income, with a net margin of 23.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.