Agnico Eagle Mines Limited
TSX:AEM.TO · Toronto Stock Exchange
-$10.13 today
Vol 2.71M · Avg 0.97M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:AEM.TO · Revenue to Net Income
Key Ratios
Analysis
$13.6B of revenue converted into $5.4B of net income for the selected period. Gross margin is 60.4% and net margin is 39.1%, showing how much revenue survives after costs and taxes. EPS is $10.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1B +46.2% | $8.3B +25.0% | $6.6B +15.4% | $5.7B +50.1% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.3B +15.7% | $4.6B +58.4% | $2.9B -22.3% | $3.7B +49.8% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.8B +84.3% | $3.7B -1.0% | $3.7B +85.8% | $2.0B +50.7% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.1% +11.6pp | 44.5% -11.7pp | 56.2% +21.3pp | 34.9% +0.1pp | 34.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $235.9M +13.7% | $207.4M -56.0% | $471.6M +113.5% | $220.9M +55.5% | $142.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $355.1M -33.8% | $536.2M +13.7% | $471.6M -11.7% | $533.9M +80.9% | $295.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.7B +13.1% | $1.5B -2.5% | $1.6B +45.6% | $1.1B +44.5% | $738.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.2B +84.3% | $4.4B +9.1% | $4.1B +78.5% | $2.3B +30.0% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 67.3% +13.9pp | 53.4% -7.8pp | 61.2% +21.6pp | 39.6% -6.1pp | 45.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.4B +104.4% | $3.1B -3.1% | $3.3B +144.8% | $1.3B +31.2% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 53.1% +15.1pp | 38.0% -11.1pp | 49.1% +25.9pp | 23.1% -3.3pp | 26.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $59.2M +172.1% | $21.7M +168.2% | $8.1M -27.0% | $11.1M +182.2% | $3.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $45.4M -47.4% | $86.5M -12.6% | $99.0M +19.3% | $82.9M -9.9% | $92.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $382.5M +216.7% | -$327.9M +63.2% | -$892.1M -172.4% | -$327.5M -185.5% | -$114.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.8B +141.8% | $2.8B +19.6% | $2.4B +111.5% | $1.1B +23.5% | $903.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 56.3% +22.2pp | 34.1% -1.5pp | 35.6% +16.2pp | 19.4% -4.2pp | 23.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.3B +146.4% | $926.0M +121.7% | $417.8M -6.2% | $445.2M +23.5% | $360.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.5B +139.5% | $1.9B -2.4% | $1.9B +189.6% | $670.2M +19.3% | $561.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 37.5% +14.6pp | 22.9% -6.4pp | 29.3% +17.6pp | 11.7% -3.0pp | 14.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +138.5% | $4 -4.5% | $4 +170.1% | $1 -35.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +138.6% | $4 -4.5% | $4 +169.4% | $1 -35.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $502.0M +0.4% | $499.9M +2.3% | $488.7M +11.7% | $437.7M +79.6% | $243.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $503.4M +0.5% | $500.9M +2.2% | $489.9M +11.7% | $438.5M +79.2% | $244.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Newmont Corporation
NGT.TO
$127.42B
Barrick Gold Corporation
TSX:ABX.TO
$95.00B
Wheaton Precious Metals Corp.
TSX:WPM.TO
$78.26B
Franco-Nevada Corporation
TSX:FNV.TO
$59.72B
Kinross Gold Corporation
TSX:K.TO
$44.58B
Alamos Gold Inc.
TSX:AGI.TO
$21.30B
Lundin Gold Inc.
TSX:LUG.TO
$19.41B
New Gold Inc.
NGD.TO
$9.63B
SSR Mining Inc.
TSX:SSRM.TO
$9.03B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.70B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AEM.TO generate?
Agnico Eagle Mines Limited (AEM.TO) reported $12.12B of revenue in fiscal 2025.
Is AEM.TO profitable?
Agnico Eagle Mines Limited (AEM.TO) reported $4.54B of net income, with a net margin of 37.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.