Andrew Peller Limited
TSX:ADW-B.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ADW-B.TO · Revenue to Net Income
Key Ratios
Analysis
$393.0M of revenue converted into $27.1M of net income for the selected period. Gross margin is 38.0% and net margin is 6.9%, showing how much revenue survives after costs and taxes. EPS is $0.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $393.0M +0.9% | $389.6M +1.0% | $385.9M +1.0% | $382.1M +2.2% | $373.9M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $265.6M +13.5% | $234.0M -4.7% | $245.6M -1.8% | $250.0M +2.4% | $244.1M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $127.4M -18.1% | $155.6M +10.9% | $140.3M +6.2% | $132.1M +1.7% | $129.9M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 32.4% -7.5pp | 39.9% +3.6pp | 36.4% +1.8pp | 34.6% -0.2pp | 34.7% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $105.2M +1.4% | $103.7M -5.5% | $109.8M +5.7% | $103.9M +4.1% | $99.8M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $105.2M -9.6% | $116.4M -4.5% | $121.8M +3.9% | $117.3M +4.1% | $112.6M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $23.7M -0.1% | $23.7M +4.0% | $22.8M +1.3% | $22.5M +5.5% | $21.4M | $1.2B | $374.2M | $1.2B |
| EBITDA | $45.9M -20.2% | $57.6M +56.1% | $36.9M +5.9% | $34.8M -27.0% | $47.8M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 11.7% -3.1pp | 14.8% +5.2pp | 9.6% +0.4pp | 9.1% -3.7pp | 12.8% | 10.0% | 5.6% | 46.3% |
| Operating Income | $22.2M -43.3% | $39.2M +112.7% | $18.4M +18.9% | $15.5M -13.1% | $17.8M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 5.7% -4.4pp | 10.1% +5.3pp | 4.8% +0.7pp | 4.1% -0.7pp | 4.8% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $12.7M -21.4% | $16.2M -4.4% | $17.0M +2.4% | $16.6M +77.4% | $9.3M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $13.9M +164.5% | -$21.6M -1.2% | -$21.3M -11.8% | -$19.1M -2407.1% | -$760.0K | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $36.1M +105.0% | $17.6M +710.8% | -$2.9M +31.9% | -$4.2M -124.8% | $17.1M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 9.2% +4.7pp | 4.5% +5.3pp | -0.7% +0.4pp | -1.1% -5.7pp | 4.6% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $9.0M +38.5% | $6.5M +19252.9% | -$34.0K +96.2% | -$888.0K -119.3% | $4.6M | $666.8M | $1.3B | -$1.6B |
| Net Income | $27.1M +144.0% | $11.1M +489.7% | -$2.9M +14.9% | -$3.4M -126.9% | $12.5M | $5.0B | $4.9B | $4.8B |
| Net Margin | 6.9% +4.0pp | 2.9% +3.6pp | -0.7% +0.1pp | -0.9% -4.2pp | 3.3% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $1 +146.2% | $0 +471.4% | -$0 +26.9% | -$0 -133.0% | $0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $1 +152.0% | $0 +457.1% | -$0 +26.9% | -$0 -133.0% | $0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $42.6M +14.9% | $37.0M -12.3% | $42.2M +20.6% | $35.0M -0.5% | $35.2M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $42.9M +15.7% | $37.0M -12.3% | $42.2M +20.6% | $35.0M -0.5% | $35.2M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corby Spirit and Wine Limited
TSX:CSW-A.TO
$444.09M
Dundee Corporation
TSX:DC-A.TO
$301.80M
Happy Belly Food Group Inc.
HBFG.CN
$247.58M
Beyond Oil Ltd.
BOIL.CN
$163.06M
KP Tissue Inc.
TSX:KPT.TO
$132.27M
GURU Organic Energy Corp.
TSX:GURU.TO
$118.06M
Organto Foods Inc.
OGO.V
$109.65M
Big Rock Brewery Inc.
BR.TO
$17.21M
SBD Capital Corp.
SBD.CN
$680,819.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADW-B.TO generate?
Andrew Peller Limited (ADW-B.TO) reported $393.00M of revenue in fiscal 2026.
Is ADW-B.TO profitable?
Andrew Peller Limited (ADW-B.TO) reported $27.12M of net income, with a net margin of 6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.