Acadian Timber Corp.
TSX:ADN.TO · Toronto Stock Exchange
+$0.02 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ADN.TO · Revenue to Net Income
Key Ratios
Analysis
$85.5M of revenue converted into $48.8M of net income for the selected period. Gross margin is 30.7% and net margin is 56.0%, showing how much revenue survives after costs and taxes. EPS is $2.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $87.0M -25.2% | $116.2M +24.3% | $93.5M +3.3% | $90.5M -5.5% | $95.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $60.4M -22.4% | $77.9M +22.0% | $63.9M +1.6% | $62.9M -3.1% | $64.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $26.5M -30.7% | $38.3M +31.0% | $29.2M +5.9% | $27.6M -10.4% | $30.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.5% -2.4pp | 32.9% +1.7pp | 31.3% +0.8pp | 30.5% -1.7pp | 32.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.0M -12.3% | $12.5M +54.1% | $8.1M +0.8% | $8.1M +5.8% | $7.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $13.2M -9.6% | $14.6M +45.8% | $10.0M +3.1% | $9.7M +7.5% | $9.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9M +264.0% | $517.0K +42.4% | $363.0K +33.0% | $273.0K +4.6% | $261.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $73.4M +112.1% | $34.6M -20.5% | $43.6M -17.0% | $52.5M +76.8% | $29.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 84.5% +54.6pp | 29.8% -16.8pp | 46.6% -11.4pp | 58.0% +27.0pp | 31.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.3M -43.7% | $23.7M +20.9% | $19.6M +9.5% | $17.9M -17.9% | $21.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.3% -5.0pp | 20.4% -0.6pp | 20.9% +1.2pp | 19.7% -3.0pp | 22.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.0M +28.8% | $3.1M -1.0% | $3.2M +1.8% | $3.1M +4.0% | $3.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $54.2M +639.8% | $7.3M -64.2% | $20.5M -34.5% | $31.3M +565.9% | $4.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $67.5M +117.9% | $31.0M -22.6% | $40.0M -18.5% | $49.1M +85.7% | $26.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 77.7% +51.0pp | 26.7% -16.2pp | 42.8% -11.5pp | 54.3% +26.7pp | 27.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.6M +100.6% | $9.3M -12.8% | $10.6M -22.1% | $13.6M +75.4% | $7.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $49.0M +125.3% | $21.7M -26.1% | $29.4M -17.1% | $35.5M +90.0% | $18.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 56.3% +37.6pp | 18.7% -12.8pp | 31.5% -7.8pp | 39.2% +19.7pp | 19.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +117.7% | $1 -27.9% | $2 -18.5% | $2 +88.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +117.7% | $1 -27.9% | $2 -18.5% | $2 +88.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.2M +3.4% | $17.6M +2.6% | $17.1M +2.0% | $16.8M +0.6% | $16.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.2M +3.4% | $17.6M +2.6% | $17.1M +2.0% | $16.8M +0.6% | $16.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gold X2 Mining Inc.
AUXX.V
$800.19M
Gold Reserve Inc.
GRZ.V
$772.35M
Radisson Mining Resources Inc.
RDS.V
$382.87M
Los Andes Copper Ltd.
LA.V
$379.91M
Canada Nickel Company Inc.
CNC.V
$349.26M
Maritime Resources Corp.
MAE.V
$276.76M
Amarc Resources Ltd.
AHR.V
$216.31M
1911 Gold Corporation
AUMB.V
$194.12M
EcoSynthetix Inc.
TSX:ECO.TO
$187.72M
Goodfellow Inc.
TSX:GDL.TO
$95.73M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADN.TO generate?
Acadian Timber Corp. (ADN.TO) reported $86.96M of revenue in fiscal 2025.
Is ADN.TO profitable?
Acadian Timber Corp. (ADN.TO) reported $48.97M of net income, with a net margin of 56.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.