ATCO Ltd.
TSX:ACO-X.TO · Toronto Stock Exchange
-$0.28 today
Vol 4.83M · Avg 0.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ACO-X.TO · Revenue to Net Income
Key Ratios
Analysis
$5.2B of revenue converted into $158.0M of net income for the selected period. Gross margin is 33.1% and net margin is 3.3%, showing how much revenue survives after costs and taxes. EPS is $1.39, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.1B +4.1% | $4.9B +4.2% | $4.7B -4.8% | $5.0B +16.1% | $4.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.8B +107.1% | $1.8B +7.5% | $1.7B -8.4% | $1.9B +18.4% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B -56.8% | $3.1B +2.4% | $3.0B -2.6% | $3.1B +14.7% | $2.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.1% -36.8pp | 62.9% -1.1pp | 64.0% +1.4pp | 62.6% -0.7pp | 63.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $630.0M -15.8% | $748.0M +13.5% | $659.0M +7.3% | $614.0M +4.4% | $588.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $716.0M -59.0% | $1.7B +13.4% | $1.5B -14.6% | $1.8B +7.6% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4B +92.2% | $735.0M +0.5% | $731.0M +12.8% | $648.0M -0.6% | $652.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.3B +20.1% | $1.9B -0.7% | $2.0B -3.8% | $2.0B +25.5% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 45.3% +6.0pp | 39.2% -2.0pp | 41.2% +0.4pp | 40.8% +3.1pp | 37.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $627.0M -54.0% | $1.4B -8.9% | $1.5B +13.9% | $1.3B +26.2% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.2% -15.4pp | 27.6% -4.0pp | 31.5% +5.2pp | 26.4% +2.1pp | 24.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $67.0M -22.1% | $86.0M +30.3% | $66.0M +46.7% | $45.0M +221.4% | $14.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $545.0M +0.0% | $545.0M +10.5% | $493.0M +14.9% | $429.0M +1.4% | $423.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$256.0M +44.6% | -$462.0M -6.5% | -$434.0M -11.0% | -$391.0M +7.6% | -$423.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $371.0M -58.8% | $900.0M -15.2% | $1.1B +15.2% | $921.0M +49.3% | $617.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.2% -11.0pp | 18.2% -4.2pp | 22.4% +3.9pp | 18.5% +4.1pp | 14.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $110.0M -41.8% | $189.0M -21.9% | $242.0M +13.1% | $214.0M +44.6% | $148.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $150.0M -65.1% | $430.0M -0.5% | $432.0M +16.8% | $370.0M +50.4% | $246.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.9% -5.8pp | 8.7% -0.4pp | 9.1% +1.7pp | 7.4% +1.7pp | 5.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -65.0% | $4 +0.3% | $4 -38.4% | $6 +187.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -65.3% | $4 +0.5% | $4 -38.4% | $6 +187.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $112.3M +0.1% | $112.2M -0.9% | $113.2M -0.7% | $114.0M -0.2% | $114.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $112.7M +0.3% | $112.3M -1.0% | $113.4M -0.8% | $114.3M -0.2% | $114.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Infrastructure Partners L.P.
TSX:BIP-PE.TO
$11.90B
Canadian Utilities Limited
TSX:CU.TO
$10.58B
Brookfield Renewable Corporation
TSX:BEPC.TO
$7.64B
Brookfield Infrastructure Corporation
TSX:BIPC.TO
$6.89B
Algonquin Power & Utilities Corp.
TSX:AQN.TO
$6.44B
Northland Power Inc.
TSX:NPI.TO
$6.00B
TransAlta Corporation
TSX:TA.TO
$5.72B
Boralex Inc.
TSX:BLX.TO
$3.79B
Superior Plus Corp.
TSX:SPB.TO
$1.72B
Greenbriar Capital Corp.
GRB.V
$27.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ACO-X.TO generate?
ATCO Ltd. (ACO-X.TO) reported $5.14B of revenue in fiscal 2025.
Is ACO-X.TO profitable?
ATCO Ltd. (ACO-X.TO) reported $150.00M of net income, with a net margin of 2.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.