ZTO Express (Cayman) Inc.
IndustrialsNYSE:ZTO · New York Stock Exchange
+$0.32 today
Vol 0.83M · Avg 1.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$51.2B of revenue converted into $9.2B of net income for the selected period. Gross margin is 24.9% and net margin is 17.9%, showing how much revenue survives after costs and taxes. EPS is $11.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.8B +7.9% | $44.3B +15.3% | $38.4B +8.6% | $35.4B +16.3% | $30.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $35.8B +17.2% | $30.6B +14.2% | $26.8B +1.6% | $26.3B +10.6% | $23.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.9B -13.0% | $13.7B +17.6% | $11.7B +29.0% | $9.0B +37.2% | $6.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.0% -6.0pp | 31.0% +0.6pp | 30.4% +4.8pp | 25.6% +3.9pp | 21.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $2.7B +10.9% | $2.4B +16.7% | $2.1B +10.7% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.6B +32.2% | $1.9B +17.3% | $1.7B +27.0% | $1.3B +19.9% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.3B +8.7% | $3.0B +5.2% | $2.9B +7.7% | $2.7B +20.2% | $2.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.4B -4.5% | $15.0B +8.5% | $13.9B +24.3% | $11.1B +37.8% | $8.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.1% -3.9pp | 34.0% -2.1pp | 36.1% +4.5pp | 31.5% +4.9pp | 26.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.4B -20.4% | $11.8B +17.7% | $10.0B +29.4% | $7.7B +40.6% | $5.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.6% -7.0pp | 26.6% +0.5pp | 26.0% +4.2pp | 21.9% +3.8pp | 18.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $726.7M -26.9% | $993.5M +40.6% | $706.8M +40.3% | $503.7M +38.4% | $363.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $241.8M -28.4% | $337.9M +16.7% | $289.5M +52.0% | $190.5M +50.6% | $126.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.5B +3439.1% | -$43.9M -106.4% | $685.1M +23.3% | $555.8M +172.8% | $203.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $10.8B -7.6% | $11.7B +9.7% | $10.7B +29.0% | $8.3B +45.3% | $5.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.7% -3.8pp | 26.5% -1.3pp | 27.8% +4.4pp | 23.4% +4.7pp | 18.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.9B -34.9% | $2.8B +46.8% | $1.9B +18.7% | $1.6B +62.4% | $1.0B | $1.3B | -$1.6B | $745.2M |
| Net Income | $8.8B +0.2% | $8.8B +0.8% | $8.7B +28.5% | $6.8B +43.2% | $4.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.5% -1.4pp | 19.9% -2.9pp | 22.8% +3.5pp | 19.2% +3.6pp | 15.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +0.9% | $11 +1.1% | $11 +28.8% | $8 +45.0% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +2.0% | $11 +0.9% | $11 +26.8% | $8 +44.1% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $797.6M -3.2% | $824.0M -0.1% | $825.2M +2.0% | $809.4M -1.3% | $820.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $820.8M -2.1% | $838.4M -0.1% | $838.9M +2.3% | $820.0M +0.0% | $820.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
J.B. Hunt Transport Services, Inc.
NASDAQ:JBHT
$27.29B
XPO Logistics, Inc.
NYSE:XPO
$26.81B
Woodward, Inc.
NASDAQ:WWD
$23.05B
C.H. Robinson Worldwide, Inc.
NASDAQ:CHRW
$22.84B
Expeditors International of Washington, Inc.
NYSE:EXPD
$21.79B
Textron Inc.
NYSE:TXT
$16.14B
Watsco, Inc.
NYSE:WSO
$15.67B
LATAM Airlines Group S.A.
NYSE:LTM
$15.59B
Carlisle Companies Incorporated
NYSE:CSL
$13.91B
Allegion plc
NYSE:ALLE
$11.51B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ZTO generate?
ZTO Express (Cayman) Inc. (ZTO) reported $47.76B of revenue in fiscal 2025.
Is ZTO profitable?
ZTO Express (Cayman) Inc. (ZTO) reported $8.83B of net income, with a net margin of 18.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.