Yatsen Holding Limited
NYSE:YSG · New York Stock Exchange
-$0.12 today
Vol 0.14M · Avg 0.17M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $876.1M |
| Receivables | $183.8M |
| Inventory | $573.3M |
| Other Current | $498.1M |
| Total Current Assets | $2.1B |
| PP&E (Net) | $230.7M |
| Goodwill | $155.0M |
| Intangible Assets | $509.2M |
| Long-term Investments | $668.0M |
| Tax Assets | $1.0M |
| Other Non-current | $22.2M |
| Total Non-current Assets | $1.6B |
| Total Assets | $3.7B |
Analysis
Selected assets total $3.7B for Latest. The largest visible component is Cash & Equivalents at $876.1M, about 23.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $808.0M -1.1% | $817.4M -2.3% | $836.9M -44.7% | $1.5B -51.8% | $3.1B | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $246.2M -54.3% | $539.1M -55.8% | $1.2B +13.6% | $1.1B +1606.3% | $62.9M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $381.4M +16.7% | $326.9M +62.1% | $201.6M -2.3% | $206.4M -42.0% | $355.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $509.1M +31.9% | $386.1M +9.6% | $352.1M -16.8% | $423.3M -39.2% | $695.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $291.0M +381.2% | $60.5M -73.9% | $231.8M +90.5% | $121.7M +17.4% | $103.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.2B -4.8% | $2.3B -20.5% | $3.0B -15.9% | $3.5B -23.0% | $4.6B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $251.1M +13.2% | $221.9M +23.8% | $179.2M -14.1% | $208.6M -68.8% | $668.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $155.1M +0.1% | $155.0M -72.1% | $556.6M -35.1% | $857.1M -1.4% | $869.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $537.9M -3.9% | $559.7M -16.6% | $671.4M -2.6% | $689.7M -7.5% | $745.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $654.0M -1.6% | $664.6M +7.4% | $618.8M +23.1% | $502.6M +43.4% | $350.4M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.4M +4.0% | $1.4M +0.4% | $1.4M -29.5% | $2.0M -2.5% | $2.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $14.3M -30.5% | $20.6M -27.5% | $28.5M -69.8% | $94.3M +17.5% | $80.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.6B -0.6% | $1.6B -21.0% | $2.1B -12.7% | $2.4B -13.3% | $2.7B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $3.8B -3.1% | $4.0B -20.7% | $5.0B -14.6% | $5.9B -19.4% | $7.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $149.5M +107.3% | $72.1M -31.8% | $105.7M -11.8% | $119.8M -50.2% | $240.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $53.5M | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $44.2M +24.5% | $35.5M +62.6% | $21.8M +30.3% | $16.7M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $28.8M +47.3% | $19.6M -52.9% | $41.6M +149.7% | $16.7M -19.5% | $20.7M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $87.8M +121.3% | $39.7M -67.0% | $120.1M +115.0% | $55.9M -20.4% | $70.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $615.7M -3.8% | $640.2M +4.7% | $611.3M +3.9% | $588.4M -33.0% | $877.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $108.0M +4.5% | $103.3M -7.4% | $111.6M -1.6% | $113.4M -8.8% | $124.5M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $14.8M -51.5% | $30.6M -32.5% | $45.3M -19.4% | $56.2M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $7 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $231.2M +1.6% | $227.7M +8.5% | $209.9M -0.9% | $211.7M -45.3% | $386.9M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $846.9M -2.4% | $867.9M +5.7% | $821.2M +2.6% | $800.1M -36.7% | $1.3B | $14.7B | $3.7B | $9.6B |
| Common Stock | $173.1K +0.1% | $173.0K +0.0% | $173.0K +0.0% | $173.0K +0.0% | $173.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$8.1B -1.5% | -$8.0B -9.3% | -$7.3B -11.3% | -$6.6B -14.2% | -$5.8B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $106.4M +22.4% | $86.9M +2.9% | $84.4M +268.7% | -$50.0M +78.7% | -$234.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$10.0M -120.9% | $47.7M -4.1% | $49.7M -85.5% | $343.1M -1.5% | $348.3M | $1.4B | $337.8M | $931.4M |
| Total Equity | $3.0B -3.2% | $3.1B -25.8% | $4.2B -17.3% | $5.1B -15.7% | $6.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $176.7M +18.6% | $148.9M +31.5% | $113.2M -14.6% | $132.6M -68.5% | $421.1M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$631.3M +5.6% | -$668.5M +7.6% | -$723.7M +47.6% | -$1.4B +49.2% | -$2.7B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olaplex Holdings, Inc.
NASDAQ:OLPX
$1.38B
Arko Corp.
NASDAQ:ARKO
$854.29M
MarineMax, Inc.
NYSE:HZO
$764.38M
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
$664.68M
Ethan Allen Interiors Inc.
NYSE:ETD
$558.04M
Stitch Fix, Inc.
NASDAQ:SFIX
$537.04M
Jumia Technologies AG
NYSE:JMIA
$440.61M
Uxin Limited
NASDAQ:UXIN
$431.99M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$414.61M
ZKH Group Limited
NYSE:ZKH
$409.24M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does YSG have?
Yatsen Holding Limited (YSG) reported $808.01M in cash and equivalents in fiscal 2025.
How much debt does YSG carry?
Yatsen Holding Limited (YSG) reported $176.70M of total debt, with net debt of -$631,305,759.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.