Xylem Inc.
IndustrialsNYSE:XYL · New York Stock Exchange
+$0.17 today
Vol 1.15M · Avg 2.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$9.1B of revenue converted into $973.0M of net income for the selected period. Gross margin is 38.6% and net margin is 10.6%, showing how much revenue survives after costs and taxes. EPS is $4.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.0B +5.5% | $8.6B +16.3% | $7.4B +33.4% | $5.5B +6.3% | $5.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.6B +3.9% | $5.3B +15.1% | $4.6B +35.2% | $3.4B +6.8% | $3.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.5B +8.2% | $3.2B +18.2% | $2.7B +30.4% | $2.1B +5.5% | $2.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.5% +0.9pp | 37.5% +0.6pp | 36.9% -0.8pp | 37.7% -0.3pp | 38.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $226.0M -1.7% | $230.0M -0.9% | $232.0M +12.6% | $206.0M +1.0% | $204.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.9B +0.6% | $1.9B +8.8% | $1.8B +28.5% | $1.4B +15.9% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.3B +2.2% | $2.2B +6.7% | $2.1B +41.2% | $1.5B +5.2% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $575.0M +2.3% | $562.0M +28.9% | $436.0M +84.7% | $236.0M -3.7% | $245.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +5.4% | $1.7B +51.2% | $1.1B +54.3% | $726.0M -12.7% | $832.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.8% -0.0pp | 19.8% +4.6pp | 15.2% +2.1pp | 13.1% -2.9pp | 16.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +21.2% | $1.0B +54.8% | $652.0M +4.8% | $622.0M +6.3% | $585.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.5% +1.8pp | 11.8% +2.9pp | 8.9% -2.4pp | 11.3% +0.0pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $28.0M +0.0% | $28.0M +75.0% | $16.0M +128.6% | $7.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $29.0M -34.1% | $44.0M -10.2% | $49.0M -2.0% | $50.0M -34.2% | $76.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.0M -153.8% | $78.0M +558.8% | -$17.0M +90.7% | -$182.0M -145.9% | -$74.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +8.6% | $1.1B +71.2% | $635.0M +44.3% | $440.0M -13.9% | $511.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.1% +0.4pp | 12.7% +4.1pp | 8.6% +0.7pp | 8.0% -1.9pp | 9.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $231.0M +17.3% | $197.0M +657.7% | $26.0M -69.4% | $85.0M +1.2% | $84.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $957.0M +7.5% | $890.0M +46.1% | $609.0M +71.5% | $355.0M -16.9% | $427.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.6% +0.2pp | 10.4% +2.1pp | 8.3% +1.8pp | 6.4% -1.8pp | 8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +7.1% | $4 +30.6% | $3 +42.6% | $2 -16.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +7.4% | $4 +30.8% | $3 +42.3% | $2 -16.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $243.4M +0.3% | $242.6M +11.8% | $217.0M +20.4% | $180.2M -0.0% | $180.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $244.0M +0.2% | $243.5M +11.6% | $218.2M +20.6% | $181.0M -0.3% | $181.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eaton Corporation plc
NYSE:ETN
$152.07B
Parker-Hannifin Corporation
NYSE:PH
$113.49B
Emerson Electric Co.
NYSE:EMR
$80.17B
Illinois Tool Works Inc.
NYSE:ITW
$73.82B
Dover Corporation
NYSE:DOV
$29.28B
Ingersoll Rand Inc.
NYSE:IR
$28.78B
ITT Inc.
NYSE:ITT
$16.87B
IDEX Corporation
NYSE:IEX
$16.14B
Graco Inc.
NYSE:GGG
$12.36B
Pentair plc
NYSE:PNR
$11.93B
Flowserve Corporation
NYSE:FLS
$9.98B
A. O. Smith Corporation
NYSE:AOS
$8.25B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XYL generate?
Xylem Inc. (XYL) reported $9.04B of revenue in fiscal 2025.
Is XYL profitable?
Xylem Inc. (XYL) reported $957.00M of net income, with a net margin of 10.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.