XPLR Infrastructure, LP
NYSE:XIFR · New York Stock Exchange
+$0.16 today
Vol 0.40M · Avg 0.97M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:XIFR · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $104.0M of net income for the selected period. Gross margin is 16.0% and net margin is 8.7%, showing how much revenue survives after costs and taxes. EPS is $1.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B -3.4% | $1.2B +14.1% | $1.1B +11.2% | $969.0M +34.2% | $722.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +110.7% | $504.0M -3.1% | $520.0M -1.3% | $527.0M +40.9% | $374.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $126.0M -82.6% | $726.0M +30.1% | $558.0M +26.2% | $442.0M +27.0% | $348.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.6% -48.4pp | 59.0% +7.3pp | 51.8% +6.1pp | 45.6% -2.6pp | 48.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $68.0M -94.3% | $1.2B +102.2% | $586.0M +47.2% | $398.0M +40.1% | $284.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $647.0M +2.4% | $632.0M -0.5% | $635.0M +10.8% | $573.0M +41.5% | $405.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $607.0M +75.9% | $345.0M -55.3% | $772.0M +32.9% | $581.0M +22.6% | $474.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 51.1% +23.0pp | 28.0% -43.6pp | 71.6% +11.7pp | 60.0% -5.7pp | 65.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $58.0M +112.6% | -$459.0M -1539.3% | -$28.0M -163.6% | $44.0M -31.3% | $64.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.9% +42.2pp | -37.3% -34.7pp | -2.6% -7.1pp | 4.5% -4.3pp | 8.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $848.0M +1596.0% | $50.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $437.0M +157.1% | $170.0M -56.9% | $394.0M -53.8% | $853.0M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$535.0M -26850.0% | $2.0M +100.9% | -$229.0M -121.1% | $1.1B +354.4% | $239.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$477.0M -4.4% | -$457.0M -77.8% | -$257.0M -122.7% | $1.1B +272.9% | $303.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -40.2% -3.0pp | -37.2% -13.3pp | -23.8% -140.5pp | 116.6% +74.6pp | 42.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$78.0M -69.6% | -$46.0M -84.0% | -$25.0M -115.5% | $161.0M +335.1% | $37.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$28.0M -21.7% | -$23.0M -111.5% | $200.0M -58.1% | $477.0M +248.2% | $137.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.4% -0.5pp | -1.9% -20.4pp | 18.6% -30.7pp | 49.2% +30.3pp | 19.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -20.0% | -$0 -111.5% | $2 -61.2% | $6 +217.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -20.0% | -$0 -111.5% | $2 -61.2% | $6 +217.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $93.9M +0.4% | $93.5M +2.1% | $91.6M +7.9% | $84.9M +10.0% | $77.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $93.9M +0.4% | $93.5M +2.1% | $91.6M +7.9% | $84.9M +9.7% | $77.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Select Water Solutions, Inc.
NYSE:WTTR
$1.82B
Suburban Propane Partners, L.P.
NYSE:SPH
$1.12B
Middlesex Water Company
NASDAQ:MSEX
$976.66M
Entergy Arkansas, Inc. 1M BD 4.875%66
NYSE:EAI
$941.96M
Unitil Corporation
NYSE:UTL
$922.12M
Energy Vault Holdings, Inc.
NYSE:NRGV
$747.74M
Consolidated Water Co. Ltd.
NASDAQ:CWCO
$476.89M
Cadiz Inc.
NASDAQ:CDZI
$337.61M
Entergy Texas, Inc.
ETI
$57.09M
NextNRG Inc.
NASDAQ:NXXT
$49.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XIFR generate?
XPLR Infrastructure, LP (XIFR) reported $1.19B of revenue in fiscal 2025.
Is XIFR profitable?
XPLR Infrastructure, LP (XIFR) reported -$28,000,000.00 of net income, with a net margin of -2.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.