Weyerhaeuser Company
Basic MaterialsNYSE:WY · New York Stock Exchange
+$0.52 today
Vol 5.43M · Avg 5.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.9B of revenue converted into $397.0M of net income for the selected period. Gross margin is 13.0% and net margin is 5.7%, showing how much revenue survives after costs and taxes. EPS is $0.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.9B -3.1% | $7.1B -7.2% | $7.7B -24.6% | $10.2B -0.2% | $10.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.4B +9.9% | $5.8B -3.0% | $6.0B -8.7% | $6.6B +7.6% | $6.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $516.0M -60.7% | $1.3B -21.9% | $1.7B -53.5% | $3.6B -11.7% | $4.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.5% -11.0pp | 18.4% -3.5pp | 21.9% -13.6pp | 35.5% -4.6pp | 40.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $7.0M +0.0% | $7.0M +16.7% | $6.0M +20.0% | $5.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $545.0M -4.0% | $568.0M +9.7% | $518.0M +5.5% | $491.0M +0.0% | $491.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $51.0M -91.9% | $628.0M +26.6% | $496.0M -8.1% | $540.0M +18.7% | $455.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $509.0M +1.4% | $502.0M +0.4% | $500.0M +4.2% | $480.0M +0.6% | $477.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.0B -13.0% | $1.2B -30.2% | $1.7B -43.8% | $3.1B -25.6% | $4.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.1% -1.7pp | 16.8% -5.6pp | 22.4% -7.6pp | 30.0% -10.3pp | 40.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $465.0M -32.1% | $685.0M -42.2% | $1.2B -61.5% | $3.1B -15.5% | $3.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.7% -2.9pp | 9.6% -5.8pp | 15.5% -14.8pp | 30.2% -5.5pp | 35.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $22.0M -58.5% | $53.0M -30.3% | $76.0M +204.0% | $25.0M +400.0% | $5.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $273.0M +1.5% | $269.0M -3.9% | $280.0M +3.7% | $270.0M -13.7% | $313.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$205.0M +20.5% | -$258.0M -3.6% | -$249.0M +67.9% | -$775.0M -137.0% | -$327.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $260.0M -39.1% | $427.0M -54.4% | $937.0M -59.3% | $2.3B -30.5% | $3.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.8% -2.2pp | 6.0% -6.2pp | 12.2% -10.4pp | 22.6% -9.9pp | 32.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$64.0M -306.5% | $31.0M -68.4% | $98.0M -76.9% | $425.0M -40.1% | $709.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $324.0M -18.2% | $396.0M -52.8% | $839.0M -55.4% | $1.9B -27.9% | $2.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.7% -0.9pp | 5.6% -5.4pp | 10.9% -7.5pp | 18.5% -7.1pp | 25.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -16.7% | $1 -53.0% | $1 -54.5% | $3 -27.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -16.7% | $1 -53.0% | $1 -54.5% | $3 -27.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $721.3M -1.0% | $728.4M -0.4% | $731.7M -1.4% | $741.9M -1.0% | $749.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $721.8M -1.0% | $729.0M -0.4% | $732.2M -1.4% | $743.0M -1.1% | $751.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SBA Communications Corporation
NASDAQ:SBAC
$21.72B
Essex Property Trust, Inc.
NYSE:ESS
$18.23B
Invitation Homes Inc.
NYSE:INVH
$17.63B
Kimco Realty Corporation
NYSE:KIM
$17.47B
W. P. Carey Inc.
NYSE:WPC
$17.09B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$16.17B
Lamar Advertising Company
NASDAQ:LAMR
$15.66B
Gaming and Leisure Properties, Inc.
NASDAQ:GLPI
$13.44B
Fermi Inc. Common Stock
NASDAQ:FRMI
$4.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WY generate?
Weyerhaeuser Company (WY) reported $6.91B of revenue in fiscal 2025.
Is WY profitable?
Weyerhaeuser Company (WY) reported $324.00M of net income, with a net margin of 4.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.