W&T Offshore, Inc.
NYSE:WTI · New York Stock Exchange
-$0.05 today
Vol 4.63M · Avg 8.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WTI · Revenue to Net Income
Key Ratios
Analysis
$521.6M of revenue converted into -$142.0M of net income for the selected period. Gross margin is 26.7% and net margin is -27.6%, showing how much revenue survives after costs and taxes. EPS is $-0.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $501.5M -4.5% | $525.3M -1.4% | $532.7M -42.2% | $921.0M +65.1% | $558.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $142.1M -17.0% | $171.2M +21.5% | $140.9M -0.9% | $142.3M +20.1% | $118.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $359.3M +1.5% | $354.1M -9.6% | $391.7M -49.7% | $778.7M +77.2% | $439.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.7% +4.2pp | 67.4% -6.1pp | 73.5% -11.0pp | 84.6% +5.8pp | 78.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $378.7M +4.1% | $363.9M +9.2% | $333.2M +11.8% | $298.2M +31.4% | $227.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $412.1M +4.0% | $396.3M +9.4% | $362.2M +11.6% | $324.7M +29.9% | $249.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $149.8M -14.6% | $175.4M +22.1% | $143.7M +7.5% | $133.6M +17.8% | $113.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $87.1M -26.6% | $118.7M -46.6% | $222.3M -54.4% | $487.9M +264.2% | $134.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.4% -5.2pp | 22.6% -19.1pp | 41.7% -11.2pp | 53.0% +29.0pp | 24.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$52.8M -25.1% | -$42.2M -243.1% | $29.5M -93.5% | $454.1M +139.4% | $189.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.5% -2.5pp | -8.0% -13.6pp | 5.5% -43.8pp | 49.3% +15.3pp | 34.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $36.5M -9.8% | $40.5M -9.5% | $44.7M -35.6% | $69.4M -0.9% | $70.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$46.3M +15.7% | -$54.9M -1334.8% | $4.4M +102.6% | -$169.3M +29.2% | -$239.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$99.1M -2.1% | -$97.1M -386.2% | $33.9M -88.1% | $284.8M +675.0% | -$49.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -19.8% -1.3pp | -18.5% -24.9pp | 6.4% -24.6pp | 30.9% +39.8pp | -8.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $50.9M +610.0% | -$10.0M -154.4% | $18.3M -65.8% | $53.7M +766.0% | -$8.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$150.1M -72.2% | -$87.1M -658.7% | $15.6M -93.3% | $231.1M +657.3% | -$41.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -29.9% -13.3pp | -16.6% -19.5pp | 2.9% -22.2pp | 25.1% +32.5pp | -7.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -71.2% | -$1 -636.4% | $0 -93.2% | $2 +655.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -71.2% | -$1 -636.4% | $0 -93.1% | $2 +648.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $148.2M +0.7% | $147.1M +0.4% | $146.5M +2.3% | $143.1M +0.6% | $142.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $148.2M +0.7% | $147.1M -0.8% | $148.3M +2.2% | $145.1M +2.0% | $142.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Obsidian Energy Ltd.
AMEX:OBE
$744.41M
Forum Energy Technologies, Inc.
NYSE:FET
$598.68M
Greenfire Resources Ltd.
NYSE:GFR
$416.96M
Summit Midstream Corp.
NYSE:SMC
$412.77M
NACCO Industries, Inc.
NYSE:NC
$397.45M
Ranger Energy Services, Inc.
NYSE:RNGR
$376.62M
JinkoSolar Holding Co., Ltd.
NYSE:JKS
$258.05M
Berry Corporation
BRY
$253.00M
Geospace Technologies Corporation
NASDAQ:GEOS
$93.91M
Houston American Energy Corp.
HUSA
$74.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WTI generate?
W&T Offshore, Inc. (WTI) reported $501.46M of revenue in fiscal 2025.
Is WTI profitable?
W&T Offshore, Inc. (WTI) reported -$150,062,000.00 of net income, with a net margin of -29.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.