Warby Parker Inc.
HealthcareNYSE:WRBY · New York Stock Exchange
+$0.60 today
Vol 1.98M · Avg 2.81M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $288.2M |
| Receivables | $1.8M |
| Inventory | $46.5M |
| Other Current | $21.2M |
| Total Current Assets | $357.7M |
| PP&E (Net) | $366.6M |
| Other Non-current | $12.1M |
| Total Non-current Assets | $378.7M |
| Total Assets | $736.4M |
Analysis
Selected assets total $736.4M for Latest. The largest visible component is PP&E (Net) at $366.6M, about 49.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $286.4M +12.7% | $254.2M +17.2% | $216.9M +4.0% | $208.6M -18.7% | $256.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $3.3M +68.6% | $1.9M +9.5% | $1.8M +24.0% | $1.4M +44.7% | $992.0K | $533.8M | $399.4M | -$1.7B |
| Inventory | $44.5M -15.0% | $52.3M -15.9% | $62.2M -9.6% | $68.8M +20.6% | $57.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $18.3M +3.9% | $17.6M -0.7% | $17.7M +12.8% | $15.7M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $352.4M +8.1% | $326.0M +9.2% | $298.6M +1.4% | $294.6M -10.2% | $328.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $358.3M +4.8% | $341.7M +24.4% | $274.6M +3.4% | $265.6M +136.8% | $112.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 -100.0% | $8.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $2.0M | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $10.2M +52.7% | $6.7M -5.1% | $7.1M -17.0% | $8.5M +204.5% | -$8.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $368.5M +5.1% | $350.4M +24.4% | $281.7M +2.8% | $274.1M +143.3% | $112.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $720.9M +6.6% | $676.5M +16.6% | $580.3M +2.0% | $568.7M +29.1% | $440.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $32.0M +36.0% | $23.5M +4.7% | $22.5M +8.0% | $20.8M -32.7% | $30.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $31.4M | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $33.9M +4.7% | $32.4M +2.3% | $31.6M +23.4% | $25.6M +16.1% | $22.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $52.9M -2.5% | $54.2M +2149.8% | $2.4M +1.7% | $2.4M -95.6% | $53.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $150.1M +15.2% | $130.4M +2.6% | $127.1M -1.9% | $129.6M +9.7% | $118.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $201.7M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.3M +38.9% | $943.0K -25.4% | $1.3M -24.4% | $1.7M -95.4% | $36.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $203.1M -1.5% | $206.1M +36.1% | $151.4M -0.7% | $152.5M +317.3% | $36.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $353.2M +5.0% | $336.4M +20.8% | $278.5M -1.3% | $282.1M +82.4% | $154.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $12.0K +0.0% | $12.0K +0.0% | $12.0K +0.0% | $12.0K +9.1% | $11.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$685.6M +0.2% | -$687.2M -3.1% | -$666.8M -10.5% | -$603.6M -22.4% | -$493.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.5M +23.6% | -$1.9M -26.7% | -$1.5M -136.3% | -$647.0K -4143.8% | $16.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $367.7M +8.1% | $340.1M +12.7% | $301.8M +5.3% | $286.6M +0.2% | $286.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $233.1M +3.5% | $225.4M +29.2% | $174.5M +0.6% | $173.4M | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$53.2M -84.7% | -$28.8M +32.1% | -$42.4M -20.5% | -$35.2M +86.3% | -$256.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Concentra Group Holdings Parent, Inc.
NYSE:CON
$3.60B
ICU Medical, Inc.
NASDAQ:ICUI
$3.55B
Haemonetics Corporation
NYSE:HAE
$3.55B
Integer Holdings Corporation
NYSE:ITGR
$3.09B
Beam Therapeutics Inc.
NASDAQ:BEAM
$2.99B
Premier, Inc.
PINC
$2.34B
LeMaitre Vascular, Inc.
NASDAQ:LMAT
$2.10B
DENTSPLY SIRONA Inc.
NASDAQ:XRAY
$2.02B
Bausch Health Companies Inc.
NYSE:BHC
$1.89B
QuidelOrtho Corporation
NASDAQ:QDEL
$963.54M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WRBY have?
Warby Parker Inc. (WRBY) reported $286.36M in cash and equivalents in fiscal 2025.
How much debt does WRBY carry?
Warby Parker Inc. (WRBY) reported $233.15M of total debt, with net debt of -$53,210,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.