NYSE:WRB · New York Stock Exchange
-$0.90 today
Vol 2.05M · Avg 2.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WRB · Revenue to Net Income
Key Ratios
Analysis
$14.8B of revenue converted into $1.9B of net income for the selected period. Gross margin is 26.2% and net margin is 12.6%, showing how much revenue survives after costs and taxes. EPS is $4.72, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.7B +7.8% | $13.6B +12.3% | $12.1B +8.7% | $11.2B +18.1% | $9.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.8B +12.1% | $10.5B +11.7% | $9.4B +7.9% | $8.7B +17.4% | $7.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.9B -6.7% | $3.1B +14.6% | $2.7B +11.7% | $2.4B +20.5% | $2.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.8% -3.1pp | 22.9% +0.5pp | 22.4% +0.6pp | 21.8% +0.4pp | 21.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $579.4M -32.4% | $857.1M -11.6% | $970.0M +35.0% | $718.3M -2.9% | $739.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | -$32.8M +80.8% | -$170.6M -718.0% | -$20.9M -137.3% | $55.9M -56.9% | $129.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.4B +6.8% | $2.2B +19.3% | $1.9B -2.4% | $1.9B +22.2% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.1% -0.2pp | 16.3% +1.0pp | 15.3% -1.7pp | 17.1% +0.6pp | 16.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3B +3.1% | $2.3B +29.1% | $1.8B +2.0% | $1.7B +34.0% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.9% -0.7pp | 16.6% +2.2pp | 14.4% -1.0pp | 15.4% +1.8pp | 13.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $126.9M -0.0% | $126.9M -0.4% | $127.5M -2.2% | $130.4M -11.4% | $147.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$53.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3B +0.7% | $2.3B +29.1% | $1.8B +2.0% | $1.7B +34.0% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.5% -1.1pp | 16.6% +2.2pp | 14.4% -1.0pp | 15.4% +1.8pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $495.8M -2.8% | $509.9M +37.6% | $370.6M +10.7% | $334.7M +32.9% | $251.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.8B +1.3% | $1.8B +27.1% | $1.4B +0.0% | $1.4B +35.1% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.1% -0.8pp | 12.9% +1.5pp | 11.4% -1.0pp | 12.4% +1.6pp | 10.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +2.1% | $4 +29.1% | $3 +2.1% | $3 +35.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +2.1% | $4 +29.4% | $3 +2.4% | $3 +34.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $396.7M -0.8% | $399.7M -2.5% | $409.9M -2.2% | $419.2M +0.0% | $419.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $399.1M -1.0% | $403.2M -1.6% | $409.9M -2.2% | $419.2M -0.1% | $419.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chubb Limited
NYSE:CB
$140.08B
The Travelers Companies, Inc.
NYSE:TRV
$72.79B
The Allstate Corporation
NYSE:ALL
$64.44B
Markel Corporation
NYSE:MKL
$24.77B
CNA Financial Corporation
NYSE:CNA
$13.84B
Selective Insurance Group, Inc.
NASDAQ:SIGI
$6.00B
RLI Corp.
NYSE:RLI
$5.75B
Skyward Specialty Insurance Group, Inc.
NASDAQ:SKWD
$2.49B
Horace Mann Educators Corporation
NYSE:HMN
$2.17B
Kemper Corporation
NYSE:KMPR
$1.70B
United Fire Group, Inc.
NASDAQ:UFCS
$1.38B
ProAssurance Corporation
NYSE:PRA
$1.29B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WRB generate?
W. R. Berkley Corporation (WRB) reported $14.71B of revenue in fiscal 2025.
Is WRB profitable?
W. R. Berkley Corporation (WRB) reported $1.78B of net income, with a net margin of 12.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.