NYSE:WPM · New York Stock Exchange
-$3.84 today
Vol 1.38M · Avg 2.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WPM · Revenue to Net Income
Key Ratios
Analysis
$2.7B of revenue converted into $1.8B of net income for the selected period. Gross margin is 77.2% and net margin is 66.1%, showing how much revenue survives after costs and taxes. EPS is $3.96, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B +83.3% | $1.3B +26.4% | $1.0B -4.6% | $1.1B -11.4% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $655.5M +36.0% | $482.1M +8.9% | $442.6M -11.4% | $499.6M -8.0% | $542.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B +111.8% | $802.6M +40.0% | $573.4M +1.4% | $565.5M -14.2% | $658.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.2% +9.7pp | 62.5% +6.0pp | 56.4% +3.3pp | 53.1% -1.7pp | 54.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $79.4M +28.9% | $61.6M +5.5% | $58.4M +9.7% | $53.2M +2.0% | $52.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $79.4M -56.3% | $181.8M +166.6% | $68.2M +27.2% | $53.6M +156.0% | -$95.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $310.5M +25.1% | $248.3M +15.0% | $215.9M -7.5% | $233.5M -9.0% | $256.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +128.9% | $892.9M +18.2% | $755.2M -16.4% | $903.3M -10.7% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 86.8% +17.3pp | 69.5% -4.8pp | 74.3% -10.5pp | 84.8% +0.6pp | 84.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.6B +161.0% | $620.8M +22.9% | $505.3M -1.3% | $511.9M -32.2% | $754.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 68.8% +20.5pp | 48.3% -1.4pp | 49.7% +1.7pp | 48.1% -14.7pp | 62.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $37.4M +50.5% | $24.8M -28.8% | $34.9M +474.3% | $6.1M +2441.3% | $238.9K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.9M +5.6% | $5.5M +0.7% | $5.5M +2.7% | $5.4M -7.0% | $5.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $107.5M +357.4% | $23.5M -30.4% | $33.8M -78.6% | $157.7M +384809.8% | -$41.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.7B +168.1% | $644.3M +19.5% | $539.1M -19.5% | $669.6M -11.3% | $754.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 73.4% +23.2pp | 50.2% -2.9pp | 53.1% -9.8pp | 62.9% +0.1pp | 62.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $230.3M +99.9% | $115.2M +8047.4% | $1.4M +177.8% | $509.0K +289.2% | -$269.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +183.0% | $529.1M -1.6% | $537.6M -19.6% | $669.1M -11.4% | $754.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 63.6% +22.4pp | 41.2% -11.7pp | 52.9% -9.9pp | 62.8% +0.0pp | 62.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +182.1% | $1 -1.7% | $1 -16.2% | $1 -14.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +181.2% | $1 -1.7% | $1 -16.2% | $1 -14.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $453.9M +0.1% | $453.5M +0.1% | $452.8M +0.3% | $451.6M +0.3% | $450.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $454.7M +0.1% | $454.1M +0.1% | $453.5M +0.2% | $452.3M +0.3% | $451.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Air Products and Chemicals, Inc.
NYSE:APD
$69.96B
Barrick Mining Corporation
NYSE:B
$64.02B
Vale S.A.
NYSE:VALE
$63.93B
Corteva, Inc.
NYSE:CTVA
$57.38B
AngloGold Ashanti plc
NYSE:AU
$42.80B
Franco-Nevada Corporation
NYSE:FNV
$41.96B
Vulcan Materials Company
NYSE:VMC
$39.34B
Martin Marietta Materials, Inc.
NYSE:MLM
$35.99B
Gold Fields Limited
NYSE:GFI
$31.74B
Kinross Gold Corporation
NYSE:KGC
$29.51B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WPM generate?
Wheaton Precious Metals Corp. (WPM) reported $2.36B of revenue in fiscal 2025.
Is WPM profitable?
Wheaton Precious Metals Corp. (WPM) reported $1.50B of net income, with a net margin of 63.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.