Wabash National Corporation
IndustrialsNYSE:WNC · New York Stock Exchange
+$0.79 today
Vol 1.25M · Avg 0.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into -$64.6M of net income for the selected period. Gross margin is 0.8% and net margin is -5.5%, showing how much revenue survives after costs and taxes. EPS is $-1.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B -20.8% | $1.9B -23.3% | $2.5B +1.4% | $2.5B +38.8% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B -11.8% | $1.7B -17.5% | $2.0B -6.5% | $2.2B +35.6% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $58.7M -77.8% | $265.1M -46.8% | $498.2M +54.4% | $322.7M +64.2% | $196.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 3.8% -9.8pp | 13.6% -6.0pp | 19.6% +6.7pp | 12.9% +2.0pp | 10.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $5.3M -61.0% | $13.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $311.2M -48.9% | $608.7M +251.5% | $173.2M +23.6% | $140.2M +24.6% | $112.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$262.3M -142.2% | $621.2M +233.5% | $186.2M +19.9% | $155.4M -4.6% | $162.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.7M +3.1% | $57.0M +25.7% | $45.3M -3.5% | $47.0M -3.8% | $48.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $363.2M +221.2% | -$299.8M -183.3% | $359.9M +68.0% | $214.3M +192.5% | $73.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.5% +38.9pp | -15.4% -29.6pp | 14.2% +5.6pp | 8.6% +4.5pp | 4.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $321.1M +190.2% | -$356.1M -214.2% | $311.9M +87.2% | $166.6M +396.8% | $33.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.8% +39.1pp | -18.3% -30.6pp | 12.3% +5.6pp | 6.7% +4.8pp | 1.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $21.3M +7.4% | $19.8M -0.1% | $19.9M -3.3% | $20.5M -11.3% | $23.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$37.9M -84.9% | -$20.5M -18.7% | -$17.3M +14.6% | -$20.2M +37.3% | -$32.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $283.2M +175.2% | -$376.6M -227.8% | $294.7M +101.2% | $146.4M +11251.6% | $1.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.4% +37.7pp | -19.3% -31.0pp | 11.6% +5.8pp | 5.9% +5.8pp | 0.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $71.5M +176.5% | -$93.5M -248.9% | $62.8M +86.6% | $33.7M +26618.3% | $126.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $211.5M +174.4% | -$284.1M -222.8% | $231.3M +106.0% | $112.3M +9544.2% | $1.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.7% +28.3pp | -14.6% -23.7pp | 9.1% +4.6pp | 4.5% +4.4pp | 0.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +179.5% | -$6 -230.1% | $5 +113.0% | $2 +9943.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +179.2% | -$6 -233.1% | $5 +113.8% | $2 +9855.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.5M -6.4% | $44.4M -5.6% | $47.0M -3.3% | $48.6M -4.1% | $50.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.7M -5.9% | $44.4M -7.6% | $48.0M -3.7% | $49.9M -3.3% | $51.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Babcock & Wilcox Enterprises, Inc.
NYSE:BW
$1.84B
Luxfer Holdings PLC
NYSE:LXFR
$488.28M
Titan Machinery Inc.
NASDAQ:TITN
$472.10M
Magnera Corp.
NYSE:MAGN
$449.63M
The Manitowoc Company, Inc.
NYSE:MTW
$447.43M
Matrix Service Company
NASDAQ:MTRX
$385.71M
flyExclusive, Inc.
AMEX:FLYX
$162.18M
NET Power Inc.
NYSE:NPWR
$150.25M
Novonix Limited
NASDAQ:NVX
$102.32M
CEA Industries Inc. Common Stock
BNC
$1.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WNC generate?
Wabash National Corporation (WNC) reported $1.54B of revenue in fiscal 2025.
Is WNC profitable?
Wabash National Corporation (WNC) reported $211.45M of net income, with a net margin of 13.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.