Advanced Drainage Systems, Inc.
IndustrialsNYSE:WMS · New York Stock Exchange
-$0.11 today
Vol 0.58M · Avg 0.96M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $489.2M +8.1% | $452.6M -11.8% | $513.3M +0.4% | $511.4M +85.9% | $275.0M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $216.3M +18.0% | $183.3M +18.3% | $154.9M +6.7% | $145.1M +2.4% | $141.8M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $35.4M +8465.2% | -$423.0K +81.4% | -$2.3M +76.9% | -$9.9M -553.1% | $2.2M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $32.4M +21.7% | $26.6M -16.9% | $32.0M +47.7% | $21.7M -79.9% | $108.0M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | $81.2M +198.8% | -$82.2M -414.1% | $26.2M -21.6% | $33.4M +113.8% | -$241.2M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$2.3M -261.8% | $1.4M +109.7% | -$14.6M -138.9% | $37.5M +138.7% | -$97.0M | $1.3B | $592.6M | $1.3B |
| Inventory | $30.6M +294.4% | -$15.7M -2751.3% | $594.0K -98.0% | $30.2M +115.9% | -$189.7M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $54.0M +184.5% | -$63.9M -257.9% | $40.4M +239.2% | -$29.0M -157.9% | $50.1M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$1.1M +72.1% | -$4.0M -1348.4% | -$275.0K +94.8% | -$5.3M -14.1% | -$4.6M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | -$35.3M -2233.9% | $1.7M +127.0% | -$6.1M -200.1% | $6.1M +156.3% | -$10.9M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $819.1M +40.9% | $581.5M -19.0% | $717.9M +1.4% | $707.8M +157.5% | $274.9M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$249.8M -17.3% | -$212.9M -15.8% | -$183.8M -10.1% | -$166.9M -12.0% | -$149.1M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | -$991.1M -317.6% | -$237.3M | $0 +100.0% | -$48.0M +2.6% | -$49.3M | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $29.0M +1114.8% | $2.4M -91.5% | $28.1M +6211.2% | $446.0K +201.1% | -$441.0K | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$1.2B -170.6% | -$447.9M -187.7% | -$155.7M +27.4% | -$214.5M -7.9% | -$198.8M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $303.2M +911.1% | -$37.4M -39.1% | -$26.9M -107.5% | $358.5M +306.9% | $88.1M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $6.8M | $0 | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$92.0M -31.5% | -$69.9M +66.3% | -$207.3M +63.9% | -$575.0M -96.9% | -$292.0M | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | -$56.1M -12.8% | -$49.7M -13.1% | -$44.0M -11.1% | -$39.6M -7.0% | -$37.0M | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$5.7M -730.4% | -$684.0K +88.9% | -$6.2M +84.7% | -$40.1M -295.4% | -$10.1M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $156.3M +199.1% | -$157.7M +44.5% | -$284.3M +4.0% | -$296.3M -18.0% | -$251.1M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $1.1M +146.3% | -$2.5M -409.8% | $799.0K +1636.5% | -$52.0K -140.3% | $129.0K | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | -$235.3M -785.4% | -$26.6M -109.5% | $278.7M +41.5% | $197.0M +212.6% | -$174.9M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $569.3M +54.5% | $368.5M -31.0% | $534.1M -1.3% | $540.9M +329.9% | $125.8M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clean Harbors, Inc.
NYSE:CLH
$15.21B
Masco Corporation
NYSE:MAS
$14.93B
Stanley Black & Decker, Inc.
NYSE:SWK
$13.00B
Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
NYSE:PAC
$12.30B
TopBuild Corp.
NYSE:BLD
$11.57B
Owens Corning
NYSE:OC
$9.78B
Booz Allen Hamilton Holding Corporation
NYSE:BAH
$9.27B
Core & Main, Inc.
NYSE:CNM
$9.05B
Builders FirstSource, Inc.
NYSE:BLDR
$8.36B
Armstrong World Industries, Inc.
NYSE:AWI
$6.58B
SEC Filings
Recent regulatory filings
No filings found.
Does WMS generate free cash flow?
Advanced Drainage Systems, Inc. (WMS) generated $569.29M of free cash flow in fiscal 2026.
How much operating cash flow does WMS produce?
Operating cash flow was $819.05M, before capital expenditures of $249.77M.
Explore More
Continue the stock analysis
Jump to another research area for this company.