Advanced Drainage Systems, Inc.
NYSE:WMS · New York Stock Exchange
-$4.07 today
Vol 1.19M · Avg 0.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WMS · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $426.5M of net income for the selected period. Gross margin is 36.9% and net margin is 13.5%, showing how much revenue survives after costs and taxes. EPS is $5.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +5.0% | $2.9B +1.0% | $2.9B -6.4% | $3.1B +10.9% | $2.8B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.9B +7.3% | $1.8B +4.7% | $1.7B -11.5% | $2.0B -0.8% | $2.0B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.1B +1.2% | $1.1B -4.5% | $1.1B +2.5% | $1.1B +39.7% | $800.4M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 36.3% -1.4pp | 37.7% -2.2pp | 39.9% +3.4pp | 36.4% +7.5pp | 28.9% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $469.5M +23.4% | $380.4M +2.6% | $370.7M +9.2% | $339.5M +5.7% | $321.1M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $420.8M -3.7% | $436.8M +5.6% | $413.8M +3.7% | $399.1M +2.7% | $388.5M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $213.8M +16.7% | $183.3M +18.3% | $154.9M +6.7% | $145.1M +2.4% | $141.8M | $1.2B | $374.2M | $1.2B |
| EBITDA | $872.5M +0.9% | $864.5M -5.0% | $910.5M +4.4% | $872.4M +56.1% | $558.9M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 28.6% -1.2pp | 29.8% -1.9pp | 31.7% +3.3pp | 28.4% +8.2pp | 20.2% | 10.0% | 5.6% | 46.3% |
| Operating Income | $686.7M +4.5% | $657.4M -10.2% | $732.1M +1.8% | $719.3M +74.6% | $411.9M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 22.5% -0.1pp | 22.6% -2.8pp | 25.5% +2.0pp | 23.4% +8.5pp | 14.9% | 18.7% | 16.6% | 24.1% |
| Interest Income | $25.0M +6.5% | $23.5M +6.5% | $22.0M +125.4% | $9.8M +18711.5% | $52.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $93.8M +2.2% | $91.8M +3.3% | $88.9M +26.6% | $70.2M +109.2% | $33.5M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$121.9M -91.0% | -$63.8M -6.6% | -$59.8M -4.3% | -$57.4M -113.9% | -$26.8M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $564.9M -4.8% | $593.6M -11.7% | $672.3M +1.6% | $661.9M +71.9% | $385.1M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 18.5% -1.9pp | 20.4% -2.9pp | 23.4% +1.8pp | 21.6% +7.6pp | 13.9% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $135.0M -4.3% | $141.1M -11.3% | $159.0M +5.6% | $150.6M +36.8% | $110.1M | $666.8M | $1.3B | -$1.6B |
| Net Income | $426.5M -5.3% | $450.2M -11.7% | $509.9M +0.6% | $507.1M +86.9% | $271.3M | $5.0B | $4.9B | $4.8B |
| Net Margin | 14.0% -1.5pp | 15.5% -2.2pp | 17.7% +1.2pp | 16.5% +6.7pp | 9.8% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $5 -5.7% | $6 -10.9% | $7 +5.8% | $6 +91.3% | $3 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $5 -5.6% | $6 -10.7% | $6 +6.1% | $6 +93.0% | $3 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $77.8M +0.3% | $77.5M -0.9% | $78.3M -4.9% | $82.3M +15.5% | $71.3M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $78.5M +0.4% | $78.2M -1.0% | $79.0M -5.2% | $83.3M +14.3% | $72.9M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clean Harbors, Inc.
NYSE:CLH
$15.18B
Masco Corporation
NYSE:MAS
$14.65B
Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
NYSE:PAC
$12.91B
Stanley Black & Decker, Inc.
NYSE:SWK
$12.82B
TopBuild Corp.
NYSE:BLD
$11.56B
Owens Corning
NYSE:OC
$9.97B
Core & Main, Inc.
NYSE:CNM
$8.69B
Booz Allen Hamilton Holding Corporation
NYSE:BAH
$8.51B
Builders FirstSource, Inc.
NYSE:BLDR
$8.19B
Armstrong World Industries, Inc.
NYSE:AWI
$6.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WMS generate?
Advanced Drainage Systems, Inc. (WMS) reported $3.05B of revenue in fiscal 2026.
Is WMS profitable?
Advanced Drainage Systems, Inc. (WMS) reported $426.46M of net income, with a net margin of 14.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.