The Williams Companies, Inc.
EnergyNYSE:WMB · New York Stock Exchange
+$0.31 today
Vol 2.42M · Avg 6.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$11.9B of revenue converted into $2.8B of net income for the selected period. Gross margin is 62.7% and net margin is 23.7%, showing how much revenue survives after costs and taxes. EPS is $2.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.9B +13.8% | $10.5B -3.7% | $10.9B -0.5% | $11.0B +3.2% | $10.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.8B +57.4% | $4.3B +5.6% | $4.1B -24.9% | $5.5B -6.9% | $5.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.1B -16.9% | $6.2B -9.3% | $6.8B +23.7% | $5.5B +15.7% | $4.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.9% -15.8pp | 58.7% -3.6pp | 62.4% +12.2pp | 50.2% +5.4pp | 44.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $721.0M +1.8% | $708.0M +6.5% | $665.0M +4.6% | $636.0M +14.0% | $558.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $721.0M -74.5% | $2.8B +13.5% | $2.5B +0.4% | $2.5B +16.9% | $2.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.3B +5.8% | $2.2B +7.1% | $2.1B +3.1% | $2.0B +9.1% | $1.8B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.4B +12.9% | $6.6B -14.8% | $7.7B +35.3% | $5.7B +11.9% | $5.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 62.0% -0.5pp | 62.5% -8.2pp | 70.7% +18.7pp | 52.0% +4.0pp | 47.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.4B +31.8% | $3.3B -22.5% | $4.3B +42.8% | $3.0B +14.7% | $2.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.8% +5.0pp | 31.8% -7.7pp | 39.5% +12.0pp | 27.5% +2.8pp | 24.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $42.0M -37.3% | $67.0M -15.2% | $79.0M +426.7% | $15.0M +114.3% | $7.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.4B +5.7% | $1.4B +10.4% | $1.2B +7.8% | $1.1B -2.7% | $1.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$776.0M -119.8% | -$353.0M -475.5% | $94.0M +119.7% | -$476.0M +14.7% | -$558.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.6B +21.4% | $3.0B -32.2% | $4.4B +73.3% | $2.5B +22.6% | $2.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.3% +1.9pp | 28.4% -12.0pp | 40.4% +17.2pp | 23.2% +3.7pp | 19.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $857.0M +33.9% | $640.0M -36.3% | $1.0B +136.5% | $425.0M -16.8% | $511.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.6B +17.7% | $2.2B -30.0% | $3.2B +55.1% | $2.0B +35.1% | $1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.9% +0.7pp | 21.2% -8.0pp | 29.1% +10.5pp | 18.7% +4.4pp | 14.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +17.6% | $2 -30.3% | $3 +55.4% | $2 +34.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +17.6% | $2 -30.0% | $3 +55.7% | $2 +34.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.2B +0.1% | $1.2B +0.1% | $1.2B -0.0% | $1.2B +0.3% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.2B -0.2% | $1.2B +0.0% | $1.2B +0.0% | $1.2B +0.4% | $1.2B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Petróleo Brasileiro S.A. - Petrobras
NYSE:PBR
$117.09B
Petróleo Brasileiro S.A. - Petrobras
NYSE:PBR-A
$104.56B
Canadian Natural Resources Limited
NYSE:CNQ
$94.55B
Enterprise Products Partners L.P.
NYSE:EPD
$80.54B
Marathon Petroleum Corporation
NYSE:MPC
$77.20B
TC Energy Corporation
NYSE:TRP
$72.43B
Kinder Morgan, Inc.
NYSE:KMI
$71.05B
Energy Transfer LP
NYSE:ET
$65.31B
MPLX Lp
NYSE:MPLX
$57.20B
ONEOK, Inc.
NYSE:OKE
$57.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WMB generate?
The Williams Companies, Inc. (WMB) reported $11.95B of revenue in fiscal 2025.
Is WMB profitable?
The Williams Companies, Inc. (WMB) reported $2.62B of net income, with a net margin of 21.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.