John Wiley & Sons, Inc.
Communication ServicesNYSE:WLY · New York Stock Exchange
-$0.48 today
Vol 0.29M · Avg 0.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $154.4M of net income for the selected period. Gross margin is 70.9% and net margin is 9.1%, showing how much revenue survives after costs and taxes. EPS is $2.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B -10.4% | $1.9B -7.3% | $2.0B -3.0% | $2.1B +7.3% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $483.2M -24.0% | $635.7M -18.2% | $777.4M -1.0% | $785.5M +12.2% | $700.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -3.5% | $1.2B -0.4% | $1.2B -4.2% | $1.3B +4.5% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.2% +5.1pp | 66.1% +4.5pp | 61.5% -0.8pp | 62.3% -1.7pp | 63.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $947.4M -6.5% | $1.0B -2.3% | $1.0B -3.9% | $1.1B +5.6% | $1.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $947.4M -6.5% | $1.0B -2.3% | $1.0B -3.9% | $1.1B +5.6% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $149.6M -17.6% | $181.5M -16.7% | $217.8M -1.2% | $220.4M +7.3% | $205.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $345.0M +694.1% | $43.4M -84.9% | $288.6M -35.8% | $449.8M +6.1% | $424.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.6% +18.2pp | 2.3% -12.0pp | 14.3% -7.3pp | 21.6% -0.2pp | 21.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $247.0M +10.4% | $223.8M +9.1% | $205.1M -5.9% | $217.8M -0.4% | $218.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.7% +2.8pp | 11.9% +1.8pp | 10.2% -0.3pp | 10.5% -0.8pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $52.5M +7.2% | $49.0M +29.8% | $37.7M +90.6% | $19.8M +7.7% | $18.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$104.1M +74.7% | -$410.8M -138.9% | -$172.0M -2000.4% | -$8.2M +80.9% | -$42.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $142.9M +176.4% | -$187.0M -665.1% | $33.1M -84.2% | $209.7M +19.2% | $175.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.5% +18.5pp | -10.0% -11.6pp | 1.6% -8.4pp | 10.1% +1.0pp | 9.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $58.7M +342.4% | $13.3M -16.4% | $15.9M -74.1% | $61.4M +121.8% | $27.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $84.2M +142.0% | -$200.3M -1262.4% | $17.2M -88.4% | $148.3M +0.0% | $148.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.0% +15.7pp | -10.7% -11.5pp | 0.9% -6.3pp | 7.1% -0.5pp | 7.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +142.7% | -$4 -1277.4% | $0 -88.3% | $3 +0.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +141.9% | -$4 -1277.4% | $0 -88.2% | $3 -0.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $54.1M -1.6% | $54.9M -1.1% | $55.6M -0.4% | $55.8M -0.3% | $55.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $54.8M -0.2% | $54.9M -2.5% | $56.4M -0.4% | $56.6M +0.2% | $56.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Iridium Communications Inc.
NASDAQ:IRDM
$5.00B
Lionsgate Studios Corp.
NYSE:LION
$4.16B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.48B
IHS Holding Limited
NYSE:IHS
$2.80B
IMAX Corporation
NYSE:IMAX
$2.32B
Cimpress plc
NASDAQ:CMPR
$2.15B
Integral Ad Science Holding Corp.
IAS
$1.74B
Yelp Inc.
NYSE:YELP
$1.27B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$794.23M
DouYu International Holdings Limited
NASDAQ:DOYU
$149.69M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WLY generate?
John Wiley & Sons, Inc. (WLY) reported $1.68B of revenue in fiscal 2025.
Is WLY profitable?
John Wiley & Sons, Inc. (WLY) reported $84.16M of net income, with a net margin of 5.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.