Westwood Holdings Group, Inc.
Financial ServicesNYSE:WHG · New York Stock Exchange
-$0.16 today
Vol 0.04M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$99.5M of revenue converted into $7.4M of net income for the selected period. Gross margin is 74.8% and net margin is 7.4%, showing how much revenue survives after costs and taxes. EPS is $0.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $97.8M +3.2% | $94.7M +5.5% | $89.8M +30.7% | $68.7M -6.0% | $73.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.2M -76.5% | $56.0M +5.8% | $52.9M +31.9% | $40.1M -5.7% | $42.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $84.6M +118.6% | $38.7M +5.0% | $36.9M +29.1% | $28.6M -6.4% | $30.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.5% +45.7pp | 40.9% -0.2pp | 41.1% -0.5pp | 41.6% -0.2pp | 41.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.0M -30.1% | $20.1M -2.7% | $20.6M +25.7% | $16.4M -25.1% | $21.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $77.7M +105.1% | $37.9M +22.8% | $30.9M -7.7% | $33.4M +36.1% | $24.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.4M -6.4% | $4.8M -1.4% | $4.8M +87.1% | $2.6M +8.5% | $2.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.1M +35.0% | $10.5M +26.6% | $8.3M +72.3% | $4.8M -42.4% | $8.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.4% +3.4pp | 11.0% +1.8pp | 9.2% +2.2pp | 7.0% -4.4pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.9M +731.9% | $830.0K -86.2% | $6.0M +223.2% | -$4.9M -181.8% | $6.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.1% +6.2pp | 0.9% -5.8pp | 6.7% +13.8pp | -7.1% -15.3pp | 8.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.7M -24.2% | $2.2M +83.3% | $1.2M | $0 -100.0% | $868.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.8M -13.0% | $3.2M -57.2% | $7.4M +2409.9% | -$322.0K -104.0% | $8.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.7M +141.0% | $4.0M -70.1% | $13.4M +358.8% | -$5.2M -137.1% | $14.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.9% +5.7pp | 4.2% -10.7pp | 15.0% +22.5pp | -7.6% -26.7pp | 19.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.6M +44.1% | $1.8M -37.2% | $2.9M +606.5% | -$567.0K -113.4% | $4.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.1M +220.1% | $2.2M -79.1% | $10.6M +328.4% | -$4.6M -147.4% | $9.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.2% +4.9pp | 2.3% -9.4pp | 11.8% +18.5pp | -6.7% -20.1pp | 13.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +211.1% | $0 -77.5% | $1 +303.4% | -$1 -147.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +203.8% | $0 -77.8% | $1 +298.3% | -$1 -148.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.4M +2.6% | $8.2M +2.5% | $8.0M +1.5% | $7.8M -0.4% | $7.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.9M +4.3% | $8.5M +5.0% | $8.1M +3.4% | $7.8M -1.1% | $7.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Noah Holdings Limited
NYSE:NOAH
$688.84M
CF Bankshares Inc.
NASDAQ:CFBK
$201.13M
BV Financial, Inc.
NASDAQ:BVFL
$173.18M
Hanover Bancorp, Inc.
NASDAQ:HNVR
$171.33M
Solowin Holdings Ordinary Share
SWIN
$160.87M
ArrowMark Financial Corp.
NASDAQ:BANX
$151.38M
WhiteHorse Finance, Inc.
NASDAQ:WHF
$143.50M
OFS Credit Company, Inc.
NASDAQ:OCCI
$87.36M
Siebert Financial Corp.
NASDAQ:SIEB
$74.51M
IB Acquisition Corp. Common Stock
NASDAQ:IBAC
$53.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WHG generate?
Westwood Holdings Group, Inc. (WHG) reported $97.76M of revenue in fiscal 2025.
Is WHG profitable?
Westwood Holdings Group, Inc. (WHG) reported $7.08M of net income, with a net margin of 7.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.