Wyndham Hotels & Resorts, Inc.
Consumer CyclicalNYSE:WH · New York Stock Exchange
+$1.53 today
Vol 1.22M · Avg 1.20M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $193.0M -33.2% | $289.0M +0.0% | $289.0M -18.6% | $355.0M +45.5% | $244.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $62.0M -12.7% | $71.0M -6.6% | $76.0M -1.3% | $77.0M -18.9% | $95.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $4.0M +123.5% | -$17.0M +56.4% | -$39.0M -3800.0% | -$1.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $43.0M | $0 -100.0% | $39.0M +18.2% | $33.0M +17.9% | $28.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$179.0M -29.7% | -$138.0M -711.8% | -$17.0M -132.7% | $52.0M +100.0% | $26.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$48.0M -23.1% | -$39.0M -290.0% | -$10.0M -162.5% | $16.0M -36.0% | $25.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 +100.0% | -$33.0M -725.0% | -$4.0M -128.6% | $14.0M -64.1% | $39.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$131.0M -98.5% | -$66.0M -2100.0% | -$3.0M -113.6% | $22.0M +157.9% | -$38.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $248.0M +287.5% | $64.0M +966.7% | $6.0M +107.6% | -$79.0M -332.4% | $34.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $367.0M +26.6% | $290.0M -22.9% | $376.0M -5.8% | $399.0M -6.3% | $426.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$46.0M +6.1% | -$49.0M -32.4% | -$37.0M +5.1% | -$39.0M -5.4% | -$37.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$44.0M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$57.0M -256.3% | -$16.0M +44.8% | -$29.0M -111.1% | $262.0M +8633.3% | $3.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$103.0M -58.5% | -$65.0M +1.5% | -$66.0M -136.9% | $179.0M +626.5% | -$34.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $93.0M -63.8% | $257.0M +100.8% | $128.0M +1522.2% | -$9.0M +98.3% | -$534.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$289.0M +6.8% | -$310.0M +21.1% | -$393.0M +12.3% | -$448.0M -318.7% | -$107.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$127.0M -4.1% | -$122.0M -3.4% | -$118.0M -1.7% | -$116.0M -41.5% | -$82.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $9.0M | $0 +100.0% | -$19.0M -26.7% | -$15.0M -250.0% | $10.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$314.0M -79.4% | -$175.0M +56.5% | -$402.0M +31.2% | -$584.0M +18.1% | -$713.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.0M +133.3% | -$3.0M +0.0% | -$3.0M +25.0% | -$4.0M -300.0% | -$1.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$49.0M -204.3% | $47.0M +149.5% | -$95.0M -850.0% | -$10.0M +96.9% | -$322.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $321.0M +33.2% | $241.0M -28.9% | $339.0M -5.8% | $360.0M -7.5% | $389.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Life Time Group Holdings, Inc.
NYSE:LTH
$7.67B
Lear Corporation
NYSE:LEA
$7.27B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.87B
Taylor Morrison Home Corporation
NYSE:TMHC
$6.72B
Macy's, Inc.
NYSE:M
$6.70B
Choice Hotels International, Inc.
NYSE:CHH
$4.98B
Reynolds Consumer Products Inc.
NASDAQ:REYN
$4.96B
Vail Resorts, Inc.
NYSE:MTN
$4.79B
Atour Lifestyle Holdings Limited
NASDAQ:ATAT
$4.67B
Thor Industries, Inc.
NYSE:THO
$4.02B
SEC Filings
Recent regulatory filings
No filings found.
Does WH generate free cash flow?
Wyndham Hotels & Resorts, Inc. (WH) generated $321.00M of free cash flow in fiscal 2025.
How much operating cash flow does WH produce?
Operating cash flow was $367.00M, before capital expenditures of $46.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.