Winnebago Industries, Inc.
Consumer CyclicalNYSE:WGO · New York Stock Exchange
+$1.12 today
Vol 0.54M · Avg 0.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $41.6M of net income for the selected period. Gross margin is 13.0% and net margin is 1.4%, showing how much revenue survives after costs and taxes. EPS is $1.47, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8B -5.9% | $3.0B -14.8% | $3.5B -29.6% | $5.0B +36.6% | $3.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B -4.2% | $2.5B -12.6% | $2.9B -27.9% | $4.0B +35.2% | $3.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $365.1M -15.8% | $433.5M -26.0% | $586.1M -36.9% | $929.3M +42.9% | $650.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 13.0% -1.5pp | 14.6% -2.2pp | 16.8% -2.0pp | 18.7% +0.8pp | 17.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $285.8M +2.1% | $280.0M +5.8% | $264.6M -16.4% | $316.4M +38.4% | $228.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $307.9M -7.6% | $333.3M +16.8% | $285.4M -17.5% | $345.8M +42.4% | $242.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $38.5M -34.3% | $58.6M +22.3% | $47.9M -10.7% | $53.7M +64.8% | $32.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $94.5M -20.0% | $118.1M -66.4% | $351.7M -42.3% | $609.7M +38.3% | $440.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.4% -0.6pp | 4.0% -6.1pp | 10.1% -2.2pp | 12.3% +0.2pp | 12.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $57.2M -42.9% | $100.2M -66.7% | $300.7M -48.5% | $583.5M +43.2% | $407.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.0% -1.3pp | 3.4% -5.2pp | 8.6% -3.2pp | 11.8% +0.5pp | 11.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.9M +22.7% | $21.1M +2.9% | $20.5M -50.4% | $41.3M +2.2% | $40.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$27.1M +56.1% | -$61.8M -187.4% | -$21.5M +68.7% | -$68.8M -72.1% | -$40.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $30.1M -21.6% | $38.4M -86.2% | $279.2M -45.8% | $514.7M +40.1% | $367.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.1% -0.2pp | 1.3% -6.7pp | 8.0% -2.4pp | 10.4% +0.3pp | 10.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.4M -82.7% | $25.4M -59.9% | $63.3M -49.0% | $124.1M +45.0% | $85.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $25.7M +97.7% | $13.0M -94.0% | $215.9M -44.7% | $390.6M +38.6% | $281.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.9% +0.5pp | 0.4% -5.7pp | 6.2% -1.7pp | 7.9% +0.1pp | 7.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +102.2% | $0 -93.7% | $7 -40.7% | $12 +43.0% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +106.8% | $0 -92.9% | $6 -47.4% | $12 +43.0% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.2M -3.4% | $29.2M -3.6% | $30.3M -6.7% | $32.5M -3.1% | $33.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.3M -4.1% | $29.5M -16.7% | $35.4M +7.3% | $33.0M -3.1% | $34.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olaplex Holdings, Inc.
NASDAQ:OLPX
$1.37B
D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS
$888.23M
Standard Motor Products, Inc.
NYSE:SMP
$877.17M
The ODP Corporation
ODP
$843.29M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Kura Sushi USA, Inc.
NASDAQ:KRUS
$595.00M
Camping World Holdings, Inc.
NYSE:CWH
$506.89M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$404.21M
Newegg Commerce, Inc.
NASDAQ:NEGG
$388.64M
Cango Inc.
NYSE:CANG
$111.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WGO generate?
Winnebago Industries, Inc. (WGO) reported $2.80B of revenue in fiscal 2025.
Is WGO profitable?
Winnebago Industries, Inc. (WGO) reported $25.70M of net income, with a net margin of 0.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.