West Fraser Timber Co. Ltd.
NYSE:WFG · New York Stock Exchange
+$0.39 today
Vol 0.19M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WFG · Revenue to Net Income
Key Ratios
Analysis
$5.0B of revenue converted into -$1.1B of net income for the selected period. Gross margin is 2.5% and net margin is -23.9%, showing how much revenue survives after costs and taxes. EPS is $-14.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6B -10.1% | $6.2B -4.3% | $6.5B -33.5% | $9.7B -7.8% | $10.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.6B +28.9% | $4.3B -7.5% | $4.7B -8.9% | $5.1B +10.7% | $4.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$32.5M -101.8% | $1.8B +4.1% | $1.8B -61.2% | $4.6B -22.4% | $5.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | -0.6% -30.4pp | 29.8% +2.4pp | 27.4% -19.6pp | 47.0% -8.8pp | 55.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B -6.8% | $1.1B -9.4% | $1.2B -8.0% | $1.3B +11.3% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $450.4M -75.4% | $1.8B -10.7% | $2.1B +2.6% | $2.0B +3.7% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $553.1M +0.6% | $550.0M +1.7% | $541.0M -8.1% | $589.0M +0.9% | $584.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$618.1M -200.7% | $614.0M +82.2% | $337.0M -89.5% | $3.2B -29.2% | $4.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -11.1% -21.1pp | 9.9% +4.7pp | 5.2% -27.8pp | 33.0% -10.0pp | 43.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$482.9M -6998.9% | $7.0M +102.5% | -$284.0M -111.1% | $2.6B -35.1% | $3.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -8.7% -8.8pp | 0.1% +4.5pp | -4.4% -30.8pp | 26.4% -11.1pp | 37.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $24.4M -59.3% | $60.0M -20.4% | $75.4M +190.6% | $25.9M +137.8% | $10.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.3M -25.7% | $26.0M +6.4% | $24.4M +6.0% | $23.0M -51.6% | $47.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$707.6M -2382.6% | $31.0M -44.6% | $56.0M +64.7% | $34.0M +172.3% | -$47.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.2B -3233.0% | $38.0M +116.7% | -$228.0M -108.8% | $2.6B -33.5% | $3.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -21.4% -22.1pp | 0.6% +4.1pp | -3.5% -30.3pp | 26.7% -10.3pp | 37.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$237.9M -653.3% | $43.0M +170.5% | -$61.0M -109.9% | $618.0M -35.0% | $951.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$952.6M -18952.5% | -$5.0M +97.0% | -$167.0M -108.5% | $2.0B -33.0% | $2.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | -17.2% -17.1pp | -0.1% +2.5pp | -2.6% -22.9pp | 20.4% -7.7pp | 28.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$12 -16153.4% | -$0 +96.3% | -$2 -109.5% | $21 -22.1% | $27 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$12 -16197.3% | -$0 +96.3% | -$2 -109.6% | $21 -22.8% | $27 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $79.0M -2.3% | $80.9M -2.8% | $83.2M -11.3% | $93.8M -14.0% | $109.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $79.0M -2.6% | $81.1M -2.5% | $83.2M -11.7% | $94.2M -14.0% | $109.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eldorado Gold Corporation
NYSE:EGO
$6.94B
Sasol Limited
NYSE:SSL
$6.81B
SSR Mining Inc.
NASDAQ:SSRM
$6.66B
B2Gold Corp.
AMEX:BTG
$5.88B
Celanese Corporation
NYSE:CE
$5.54B
Louisiana-Pacific Corporation
NYSE:LPX
$5.42B
Balchem Corporation
NASDAQ:BCPC
$5.32B
UFP Industries, Inc.
NASDAQ:UFPI
$4.87B
Sensient Technologies Corporation
NYSE:SXT
$4.71B
Sylvamo Corporation
NYSE:SLVM
$1.61B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WFG generate?
West Fraser Timber Co. Ltd. (WFG) reported $5.55B of revenue in fiscal 2025.
Is WFG profitable?
West Fraser Timber Co. Ltd. (WFG) reported -$952,625,724.00 of net income, with a net margin of -17.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.