Woodside Energy Group Ltd
EnergyNYSE:WDS · New York Stock Exchange
+$1.35 today
Vol 6.13M · Avg 1.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$26.2B of revenue converted into $6.3B of net income for the selected period. Gross margin is 37.8% and net margin is 24.3%, showing how much revenue survives after costs and taxes. EPS is $3.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.0B -1.5% | $13.2B -5.8% | $14.0B -16.8% | $16.8B +141.6% | $7.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.4B +12.6% | $7.5B -0.2% | $7.5B +15.0% | $6.5B +70.1% | $3.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.5B -20.1% | $5.7B -12.3% | $6.5B -37.0% | $10.3B +229.7% | $3.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.9% -8.1pp | 43.1% -3.2pp | 46.3% -14.8pp | 61.1% +16.3pp | 44.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $666.0M -13.8% | $773.0M +5.0% | $736.0M -32.9% | $1.1B +410.2% | $215.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $666.0M -13.8% | $773.0M +5.0% | $736.0M -32.9% | $1.1B +410.2% | $215.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.5B +16.3% | $4.8B -13.1% | $5.5B +164.3% | $2.1B +159.3% | $799.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.4B -1.0% | $9.5B +9.1% | $8.7B -16.4% | $10.4B +152.5% | $4.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.4% +0.3pp | 72.1% +9.9pp | 62.2% +0.3pp | 61.9% +2.7pp | 59.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.9B -21.1% | $4.9B -14.5% | $5.7B -37.5% | $9.2B +216.3% | $2.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.8% -7.4pp | 37.2% -3.8pp | 41.0% -13.6pp | 54.6% +12.9pp | 41.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $259.3M +17.9% | $220.0M -1.8% | $224.0M +44.5% | $155.0M +474.1% | $27.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.0M -84.7% | $72.0M -72.1% | $258.0M +96.9% | $131.0M -34.8% | $201.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$21.0M +96.1% | -$536.0M +78.3% | -$2.5B -41000.0% | -$6.0M -101.5% | $388.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.8B -11.9% | $4.4B +33.5% | $3.3B -64.3% | $9.2B +178.8% | $3.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.6% -3.5pp | 33.2% +9.8pp | 23.4% -31.2pp | 54.6% +7.3pp | 47.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.1B +53.8% | $723.0M -53.4% | $1.6B -40.3% | $2.6B +107.3% | $1.3B | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.7B -23.9% | $3.6B +115.2% | $1.7B -74.5% | $6.5B +227.7% | $2.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.9% -6.2pp | 27.1% +15.2pp | 11.9% -26.8pp | 38.6% +10.2pp | 28.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -23.9% | $2 +113.6% | $1 -79.5% | $4 +108.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -24.1% | $2 +114.9% | $1 -79.6% | $4 +108.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.9B -0.0% | $1.9B -0.0% | $1.9B +24.4% | $1.5B +56.9% | $971.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.9B +0.1% | $1.9B +0.1% | $1.9B +25.4% | $1.5B +56.9% | $971.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Targa Resources Corp.
NYSE:TRGP
$58.34B
Occidental Petroleum Corporation
NYSE:OXY
$56.55B
Diamondback Energy, Inc.
NASDAQ:FANG
$54.35B
Cenovus Energy Inc.
NYSE:CVE
$52.61B
EQT Corporation
NYSE:EQT
$32.47B
Cheniere Energy Partners, L.P.
NYSE:CQP
$30.36B
First Solar, Inc.
NASDAQ:FSLR
$28.89B
Devon Energy Corporation
NYSE:DVN
$28.22B
Coterra Energy Inc.
CTRA
$24.72B
Expand Energy Corporation
NASDAQ:EXE
$21.30B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WDS generate?
Woodside Energy Group Ltd (WDS) reported $12.98B of revenue in fiscal 2025.
Is WDS profitable?
Woodside Energy Group Ltd (WDS) reported $2.72B of net income, with a net margin of 20.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.