WaterBridge Infrastructure LLC
EnergyNYSE:WBI · New York Stock Exchange
+$1.94 today
Vol 3.67M · Avg 0.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$548.4M of revenue converted into $15.7M of net income for the selected period. Gross margin is 42.5% and net margin is 2.2%, showing how much revenue survives after costs and taxes. EPS is $0.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 2 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $525.6M -20.6% | $662.2M | $776.0M | $888.0M | $1.0B |
| Cost of Revenue | $383.3M -29.6% | $544.7M | $1.3B | -$1.7B | $344.8M |
| Gross Profit | $142.2M +21.1% | $117.4M | $13.0B | $11.6B | $10.3B |
| Gross Margin | 27.1% +9.3pp | 17.7% | 17.0% | 26.4% | 45.5% |
| Research & Development | $0 | $0 | $568.8M | $1.2B | $378.4M |
| Selling, General & Admin | $47.2M -31.0% | $68.4M | -$1.6B | $811.0M | $1.4B |
| Operating Expenses | $47.2M -30.7% | $68.2M | $14.3B | -$15.9B | $3.6B |
| Depreciation & Amortization | $140.9M | $0 | $990.2M | $419.0M | $1.2B |
| EBITDA | $204.2M +291.9% | $52.1M | $4.4B | $10.0B | $12.6B |
| EBITDA Margin | 38.9% +31.0pp | 7.9% | 18.6% | 14.3% | 10.0% |
| Operating Income | $78.9M +60.1% | $49.2M | $10.3B | $9.0B | $10.6B |
| Operating Margin | 15.0% +7.6pp | 7.4% | 13.3% | 11.2% | 18.7% |
| Interest Income | $0 | $0 | $718.6M | $875.4M | $1.3B |
| Interest Expense | $68.9M -57.0% | $160.4M | $633.2M | $801.2M | $969.2M |
| Other Income / Expenses | $0 +100.0% | -$157.6M | $503.0M | $368.6M | -$1.6B |
| Income Before Tax | -$1.1M +99.0% | -$108.3M | $12.2B | $13.9B | -$15.6B |
| Pre-Tax Margin | -0.2% +16.2pp | -16.4% | 7.9% | 15.4% | 13.3% |
| Income Tax Expense | -$1.1M +83.8% | -$6.6M | $1.2B | $375.6M | $666.8M |
| Net Income | -$4.5M +82.0% | -$25.2M | $5.2B | $5.1B | $5.0B |
| Net Margin | -0.9% +2.9pp | -3.8% | 42.3% | 47.3% | 7.4% |
| EPS (Basic) | -$0 +84.8% | -$1 | $1.4B | $591.2M | $1.2B |
| EPS (Diluted) | -$0 +84.8% | -$1 | $934.2M | $777.4M | $620.6M |
| Weighted Avg Shares | $43.3M +12.3% | $38.5M | $556.2M | $724.2M | $892.2M |
| Weighted Avg Shares (Diluted) | $43.3M +12.3% | $38.5M | $812.4M | $566.0M | $319.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
Global Partners LP
NYSE:GLP
$1.60B
Nabors Industries Ltd.
NYSE:NBR
$1.50B
ProFrac Holding Corp.
NASDAQ:ACDC
$1.37B
Precision Drilling Corporation
NYSE:PDS
$1.24B
Borr Drilling Limited
NYSE:BORR
$1.20B
Teekay Corporation
NYSE:TK
$1.07B
Diversified Energy Company PLC
NYSE:DEC
$1.00B
HighPeak Energy, Inc.
NASDAQ:HPK
$991.91M
Vitesse Energy, Inc.
NYSE:VTS
$715.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WBI generate?
WaterBridge Infrastructure LLC (WBI) reported $525.55M of revenue in fiscal 2025.
Is WBI profitable?
WaterBridge Infrastructure LLC (WBI) reported -$4,537,000.00 of net income, with a net margin of -0.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.