Western Alliance Bancorporation
Financial ServicesNYSE:WAL · New York Stock Exchange
+$1.13 today
Vol 0.53M · Avg 1.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.5B of revenue converted into $959.1M of net income for the selected period. Gross margin is 60.1% and net margin is 17.4%, showing how much revenue survives after costs and taxes. EPS is $8.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B +5.2% | $5.0B +17.8% | $4.3B +43.8% | $3.0B +47.9% | $2.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.1B -0.8% | $2.1B +17.6% | $1.8B +223.6% | $543.6M +568.6% | $81.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.2B +9.3% | $2.9B +18.0% | $2.5B +3.3% | $2.4B +25.8% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.1% +2.3pp | 58.8% +0.1pp | 58.7% -23.0pp | 81.6% -14.3pp | 95.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $144.6M -78.2% | $663.8M +12.9% | $588.1M +4.7% | $561.6M +17.0% | $480.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B +3.0% | $2.0B +25.1% | $1.6B +42.1% | $1.1B +38.0% | $797.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $118.5M +37.0% | $86.5M +16.0% | $74.6M +49.2% | $50.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +8.8% | $1.1B +8.8% | $1.0B -26.6% | $1.4B +18.6% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.9% +0.8pp | 22.1% -1.8pp | 24.0% -23.0pp | 47.0% -11.6pp | 58.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +21.8% | $991.2M +6.2% | $933.6M -29.1% | $1.3B +17.2% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.9% +3.1pp | 19.8% -2.2pp | 21.9% -22.5pp | 44.4% -11.6pp | 56.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.7B +3.3% | $4.5B +12.5% | $4.0B +49.9% | $2.7B +62.3% | $1.7B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.8B -4.9% | $1.9B +13.3% | $1.7B +256.8% | $475.5M +332.7% | $109.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +21.8% | $991.2M +6.2% | $933.6M -29.1% | $1.3B +17.2% | $1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.9% +3.1pp | 19.8% -2.2pp | 21.9% -22.5pp | 44.4% -11.6pp | 56.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $216.6M +6.4% | $203.5M -3.6% | $211.2M -18.4% | $258.8M +15.6% | $223.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $969.0M +23.0% | $787.7M +9.0% | $722.4M -31.7% | $1.1B +17.6% | $899.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.4% +2.7pp | 15.7% -1.3pp | 17.0% -18.7pp | 35.7% -9.2pp | 44.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +23.1% | $7 +9.0% | $7 -32.8% | $10 +11.7% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +23.1% | $7 +8.4% | $7 -32.6% | $10 +11.9% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $108.8M +0.2% | $108.6M +0.3% | $108.3M +1.0% | $107.2M +4.4% | $102.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $109.5M +0.2% | $109.3M +0.7% | $108.5M +0.8% | $107.6M +4.2% | $103.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens Financial Group, Inc.
NYSE:CFG
$28.58B
Webster Financial Corporation
NYSE:WBS
$11.96B
First Horizon Corporation
NYSE:FHN
$11.92B
Wintrust Financial Corporation
NASDAQ:WTFC
$10.74B
Popular, Inc.
NASDAQ:BPOP
$10.37B
UMB Financial Corporation
NASDAQ:UMBF
$10.27B
Zions Bancorporation, National Association
NASDAQ:ZION
$9.90B
Old National Bancorp
NASDAQ:ONB
$9.69B
SouthState Corporation
NYSE:SSB
$9.64B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.27B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WAL generate?
Western Alliance Bancorporation (WAL) reported $5.28B of revenue in fiscal 2025.
Is WAL profitable?
Western Alliance Bancorporation (WAL) reported $969.00M of net income, with a net margin of 18.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.