Corporación Inmobiliaria Vesta, S.A.B. de C.V.
NYSE:VTMX · New York Stock Exchange
+$0.22 today
Vol 0.11M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:VTMX · Revenue to Net Income
Key Ratios
Analysis
$297.4M of revenue converted into $328.2M of net income for the selected period. Gross margin is 91.5% and net margin is 106.4%, showing how much revenue survives after costs and taxes. EPS is $3.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $291.0M +15.8% | $251.3M +17.2% | $214.5M +20.5% | $178.0M +10.7% | $160.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $31.8M +22.9% | $25.9M +42.0% | $18.2M +59.7% | $11.4M +6.5% | $10.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $259.1M +15.0% | $225.4M +14.9% | $196.2M +17.8% | $166.6M +11.0% | $150.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 89.1% -0.6pp | 89.7% -1.8pp | 91.5% -2.1pp | 93.6% +0.3pp | 93.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $34.2M +13.4% | $30.1M +977.1% | $2.8M +11.9% | $2.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $35.7M +9.4% | $32.6M -83.4% | $196.2M +708.6% | $24.3M +13.4% | $21.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.7M +22.7% | $1.4M -10.7% | $1.6M +7.8% | $1.5M -8.6% | $1.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $292.9M +50.8% | $194.2M -54.8% | $429.5M +26.4% | $339.7M +12.4% | $302.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 100.6% +23.4pp | 77.3% -123.0pp | 200.3% +9.4pp | 190.8% +2.8pp | 188.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $223.5M +15.9% | $192.8M +5.5% | $182.7M +28.4% | $142.3M +10.6% | $128.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 76.8% +0.1pp | 76.7% -8.5pp | 85.2% +5.3pp | 80.0% -0.1pp | 80.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.3M -65.0% | $15.1M +60.6% | $9.4M +256.5% | $2.6M +3335.2% | $76.9K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $56.4M +28.0% | $44.1M -4.8% | $46.3M -0.2% | $46.4M -7.7% | $50.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.3M -95.1% | $231.6M +16.5% | $198.9M +33.0% | $149.5M +17.4% | $127.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $234.7M -44.7% | $424.4M +11.2% | $381.6M +30.8% | $291.8M +14.0% | $256.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 80.7% -88.2pp | 168.9% -9.0pp | 177.9% +14.0pp | 163.9% +4.7pp | 159.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$8.0M -103.9% | $202.0M +210.8% | $65.0M +34.8% | $48.2M -41.3% | $82.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $242.7M +9.1% | $222.4M -29.8% | $316.6M +30.0% | $243.6M +40.1% | $173.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 83.4% -5.1pp | 88.5% -59.1pp | 147.6% +10.8pp | 136.8% +28.7pp | 108.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +11.5% | $3 -38.1% | $4 +16.7% | $4 +33.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +12.0% | $3 -39.0% | $4 +17.1% | $4 +34.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $84.9M -2.6% | $87.1M +15.1% | $75.7M +10.9% | $68.3M -0.3% | $68.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $86.1M -2.5% | $88.3M +14.9% | $76.9M +10.7% | $69.4M +0.2% | $69.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$276.39M
Ares Commercial Real Estate Corporation
NYSE:ACRE
$257.71M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$251.25M
American Realty Investors, Inc.
NYSE:ARL
$235.50M
New England Realty Associates Limited Partnership
AMEX:NEN
$204.38M
Modiv Industrial, Inc.
NYSE:MDV
$184.38M
Belpointe PREP, LLC
AMEX:OZ
$180.48M
Douglas Elliman Inc.
NYSE:DOUG
$160.90M
Murano Global Investments PLC Ordinary Shares
MRNO
$23.58M
Wheeler Real Estate Investment Trust, Inc.
WHLR
$1.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VTMX generate?
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) reported $290.98M of revenue in fiscal 2025.
Is VTMX profitable?
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) reported $242.68M of net income, with a net margin of 83.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.