Vishay Intertechnology, Inc.
TechnologyNYSE:VSH · New York Stock Exchange
+$0.86 today
Vol 5.60M · Avg 4.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $2.3M of net income for the selected period. Gross margin is 19.9% and net margin is 0.1%, showing how much revenue survives after costs and taxes. EPS is $0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +4.5% | $2.9B -13.7% | $3.4B -2.7% | $3.5B +7.9% | $3.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +7.0% | $2.3B -4.8% | $2.4B -0.4% | $2.4B +3.6% | $2.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $594.9M -5.0% | $626.3M -35.7% | $974.5M -8.0% | $1.1B +19.3% | $887.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.4% -1.9pp | 21.3% -7.3pp | 28.6% -1.6pp | 30.3% +2.9pp | 27.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $122.4M +1.9% | $120.1M +20.7% | $99.5M | $0 -100.0% | $77.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $415.6M -19.1% | $513.6M +32.1% | $388.8M -12.3% | $443.5M +32.4% | $334.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $538.0M -13.3% | $620.7M +27.1% | $488.3M +10.1% | $443.5M +5.6% | $420.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $224.7M +6.7% | $210.6M +14.2% | $184.4M +12.4% | $164.0M -1.8% | $167.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $288.9M +22.6% | $235.7M -65.2% | $676.9M -12.6% | $774.6M +25.1% | $619.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.4% +1.4pp | 8.0% -11.9pp | 19.9% -2.3pp | 22.1% +3.0pp | 19.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $56.9M +910.6% | $5.6M -98.8% | $486.1M -21.0% | $615.5M +31.6% | $467.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.9% +1.7pp | 0.2% -14.1pp | 14.3% -3.3pp | 17.6% +3.2pp | 14.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.2M -44.4% | $25.5M -18.7% | $31.4M +314.7% | $7.6M +495.7% | $1.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $38.7M +40.7% | $27.5M +9.3% | $25.1M +46.7% | $17.1M -2.3% | $17.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$31.4M -291.2% | -$8.0M +57.2% | -$18.7M +14.7% | -$22.0M +33.8% | -$33.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $25.5M +1167.9% | -$2.4M -100.5% | $467.4M -21.2% | $593.5M +36.6% | $434.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.8% +0.9pp | -0.1% -13.8pp | 13.7% -3.2pp | 17.0% +3.6pp | 13.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $34.5M +26.0% | $27.4M -80.7% | $141.9M -13.0% | $163.0M +20.2% | $135.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$9.0M +71.2% | -$31.1M -109.6% | $323.8M -24.5% | $428.8M +43.9% | $298.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.3% +0.8pp | -1.1% -10.6pp | 9.5% -2.7pp | 12.3% +3.1pp | 9.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +71.3% | -$0 -109.9% | $2 -22.4% | $3 +45.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +71.3% | -$0 -110.0% | $2 -22.5% | $3 +45.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $135.7M -0.9% | $137.0M -1.8% | $139.4M -2.8% | $143.4M -1.1% | $145.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $135.7M -0.9% | $137.0M -2.3% | $140.2M -2.5% | $143.9M -1.1% | $145.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$13.64B
ACM Research, Inc.
NASDAQ:ACMR
$6.19B
Kulicke and Soffa Industries, Inc.
NASDAQ:KLIC
$5.98B
Navitas Semiconductor Corporation
NASDAQ:NVTS
$5.71B
Axcelis Technologies, Inc.
NASDAQ:ACLS
$5.64B
Diodes Incorporated
NASDAQ:DIOD
$5.02B
Power Integrations, Inc.
NASDAQ:POWI
$4.40B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.63B
C3.ai, Inc.
NYSE:AI
$1.55B
Daqo New Energy Corp.
NYSE:DQ
$1.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VSH generate?
Vishay Intertechnology, Inc. (VSH) reported $3.07B of revenue in fiscal 2025.
Is VSH profitable?
Vishay Intertechnology, Inc. (VSH) reported -$8,978,000.00 of net income, with a net margin of -0.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.