Valens Semiconductor Ltd.
TechnologyNYSE:VLN · New York Stock Exchange
+$0.00 today
Vol 1.84M · Avg 2.85M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$31.6M +13.7% | -$36.6M -86.1% | -$19.7M +28.9% | -$27.7M -4.3% | -$26.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.0M +17.0% | $2.5M +56.0% | $1.6M +18.5% | $1.4M +25.3% | $1.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $15.1M +0.6% | $15.0M +24.3% | $12.1M +22.5% | $9.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.4M -126.3% | $16.6M +558.3% | -$3.6M +63.0% | -$9.8M -67.5% | -$5.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.2M -131.2% | $7.2M +326.9% | -$3.2M +28.4% | -$4.4M -379.0% | $1.6M | $592.6M | $1.3B | $626.2M |
| Inventory | -$178.0K -102.9% | $6.2M -38.1% | $10.0M +168.9% | -$14.5M -135.2% | -$6.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $594.0K +109.3% | -$6.4M -209.1% | $5.8M +121.8% | $2.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.9M -174.1% | $2.6M +164.4% | -$4.1M -222.4% | $3.3M +185.4% | -$3.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $20.2M +500.7% | $3.4M +1201.2% | $259.0K -86.1% | $1.9M +955.5% | -$218.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$12.7M -1348.1% | $1.0M +116.0% | -$6.4M +71.2% | -$22.1M -2.2% | -$21.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.1M +42.7% | -$1.9M -57.6% | -$1.2M -6.9% | -$1.1M +23.1% | -$1.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$7.8M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$105.6M +25.4% | -$141.5M +31.3% | -$206.0M +4.0% | -$214.5M -75.9% | -$121.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $136.0M -20.1% | $170.1M -18.4% | $208.6M +2.3% | $203.9M +419.8% | $39.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.3M -17.9% | -$1.1M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $28.0M +57.6% | $17.8M +1215.2% | $1.4M +111.5% | -$11.7M +86.1% | -$84.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $903.0K | $0 | $0 | $0 -100.0% | $1.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$24.0M -2261.2% | -$1.0M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $861.0K -42.5% | $1.5M +82.2% | $822.0K -99.4% | $134.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$23.1M -14794.8% | -$155.0K -110.3% | $1.5M +82.2% | $822.0K -99.4% | $135.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $211.0K +143.7% | -$483.0K -164.7% | $746.0K +119.8% | -$3.8M -561.4% | $816.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$7.6M -141.7% | $18.2M +757.3% | -$2.8M +92.5% | -$36.8M -220.6% | $30.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$13.8M -1525.9% | -$848.0K +88.8% | -$7.5M +67.5% | -$23.2M -0.7% | -$23.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AXT, Inc.
NASDAQ:AXTI
$4.51B
Silvaco Group, Inc. Common Stock
NASDAQ:SVCO
$397.73M
Atomera Incorporated
NASDAQ:ATOM
$292.50M
Lantronix, Inc.
NASDAQ:LTRX
$267.17M
Digimarc Corporation
NASDAQ:DMRC
$251.56M
GSI Technology, Inc.
NASDAQ:GSIT
$251.22M
Duos Technologies Group, Inc.
NASDAQ:DUOT
$214.03M
Tucows Inc.
NASDAQ:TCX
$148.95M
Airship AI Holdings, Inc.
NASDAQ:AISP
$103.66M
Sequans Communications S.A.
SQNS
$47.61M
SEC Filings
Recent regulatory filings
No filings found.
Does VLN generate free cash flow?
Valens Semiconductor Ltd. (VLN) generated -$13,788,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does VLN produce?
Operating cash flow was -$12,718,000.00, before capital expenditures of $1.07M.
Explore More
Continue the stock analysis
Jump to another research area for this company.